2024-11-12  8:48:17 PM Chg. -0.06 Volume Bid8:59:07 PM Ask- Market Capitalization Dividend Y. P/E Ratio
12.77USD -0.47% 3,464
Turnover: 44,255.84
12.76Bid Size: 100 -Ask Size: - 352.98 mill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  72.6450   79.3350   80.7480   69.4070   53.8690
Intangible Assets
  22.8140   19.4720   8.8370   6.6140   4.7960
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  200.9870   216.0840   182.1500   176.3370   153.3810
Inventories
  5.1520   8.0170   6.4600   7.3420   9.9740
Accounts Receivable
  203.3880   218.4320   160.6710   148.0300   153.8790
Cash and Cash Equivalents
  64.0570   89.7150   100.0360   83.8780   52.3710
Current Assets
  357.0460   417.3100   335.1600   291.2190   287.4120
Total Assets
  558.0330   633.3940   517.3100   467.5560   440.7930

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  79.4390   114.6470   73.0940   60.9200   74.8860
Long-term debt
  0.0000   5.3470   9.2080   0.0000   15
Liabilities to Banks
  0.0000   5.4000   9.2000   -   -
Provisions
  .4000   .3000   .0600   -   -
Liabilities
  239.1900   281.4370   209.4210   182.0170   213.0870
Share Capital
  .2790   .2790   .2790   .2790   .2790
Total Equity
  318.8430   351.9570   307.8890   285.5390   227.7060
Minority Interests
  0.0000   -   -   -   -
Total liabilities equity
  558.0330   633.3940   517.3100   467.5560   440.7930

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,091.5530   1,416.6800   1,100.9380   673.3980   707.7800
Depreciation (total)
  20.3470   18.2240   19.1240   17.8580   15.2540
Operating Result
  -10.4790   37.9300   -36.6250   -43.7470   -87.8540
Interest Income
  -2.2190   -.1290   -.3270   -1.4330   -2.8610
Income Before Taxes
  -12.1480   38.4120   -36.6440   -43.2630   -58.2830
Income Taxes
  -.6680   10.4300   -3.5700   -12.0390   5.6170
Minority Interests Profit
  0.0000   -   -   -   -
Net Income
  -11.4800   27.9820   -33.0740   -31.2240   -63.9000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -0.4300   1.0400   -1.2400   -1.1800   -2.3900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  74.6710   41.3940   44.0850   -2.9710   -54.1960
Cash Flow from Investing Activities
  -9.3360   -14.4480   -17.1160   -2.2640   35.6730
Cash Flow from Financing
  -45.3120   -1.1070   -16.0390   -12.3240   12.6990
Decrease / Increase in Cash
  20.2520   25.6580   10.3210   -16.1580   -6.5070
Employees
  4,650   5,000   2,900   -   -