11/8/2024  9:59:57 PM Chg. +0.24 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
12.99USD +1.84% 10,414
Turnover: 135,674.55
-Bid Size: - -Ask Size: - 358.49 mill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  79.3350   80.7480   69.4070   53.8690   47.5450
Intangible Assets
  19.4720   8.8370   6.6140   4.7960   3.0660
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  216.0840   182.1500   176.3370   153.3810   138.2480
Inventories
  8.0170   6.4600   7.3420   9.9740   7.4370
Accounts Receivable
  218.4320   160.6710   148.0300   153.8790   145.7640
Cash and Cash Equivalents
  89.7150   100.0360   83.8780   52.3710   54.8120
Current Assets
  417.3100   335.1600   291.2190   287.4120   262.2560
Total Assets
  633.3940   517.3100   467.5560   440.7930   400.5040

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  114.6470   73.0940   60.9200   74.8860   76.3650
Long-term debt
  5.3470   9.2080   0.0000   15   10
Liabilities to Banks
  5.4000   9.2000   -   -   -
Provisions
  .3000   .0600   -   -   -
Liabilities
  281.4370   209.4210   182.0170   213.0870   219.0200
Share Capital
  .2790   .2790   .2790   .2790   .2790
Total Equity
  351.9570   307.8890   285.5390   227.7060   181.4840
Minority Interests
  -   -   -   -   -
Total liabilities equity
  633.3940   517.3100   467.5560   440.7930   400.5040

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,416.6800   1,100.9380   673.3980   707.7800   795.0200
Depreciation (total)
  18.2240   19.1240   17.8580   15.2540   13.6940
Operating Result
  37.9300   -36.6250   -43.7470   -87.8540   -52.8870
Interest Income
  -.1290   -.3270   -1.4330   -2.8610   -1.7340
Income Before Taxes
  38.4120   -36.6440   -43.2630   -58.2830   -52.7610
Income Taxes
  10.4300   -3.5700   -12.0390   5.6170   -.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  27.9820   -33.0740   -31.2240   -63.9000   -52.3610

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.0400   -1.2400   -1.1800   -2.3900   -1.9400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  41.3940   44.0850   -2.9710   -54.1960   10.2470
Cash Flow from Investing Activities
  -14.4480   -17.1160   -2.2640   35.6730   -2.5430
Cash Flow from Financing
  -1.1070   -16.0390   -12.3240   12.6990   -5.0580
Decrease / Increase in Cash
  25.6580   10.3210   -16.1580   -6.5070   2.4410
Employees
  5,000   2,900   -   -   -