2024-11-12  8:48:17 PM Chg. -0.06 Volume Bid- Ask8:59:36 PM Market Capitalization Dividend Y. P/E Ratio
12.77USD -0.47% 3,464
Turnover: 44,255.84
-Bid Size: - 12.77Ask Size: 130 352.98 mill.USD - -

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  80.7480   69.4070   53.8690   47.5450   43.4980
Intangible Assets
  8.8370   6.6140   4.7960   3.0660   1.6510
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  182.1500   176.3370   153.3810   138.2480   149.7600
Inventories
  6.4600   7.3420   9.9740   7.4370   8.8390
Accounts Receivable
  160.6710   148.0300   153.8790   145.7640   138.9870
Cash and Cash Equivalents
  100.0360   83.8780   52.3710   54.8120   115.6150
Current Assets
  335.1600   291.2190   287.4120   262.2560   301.5910
Total Assets
  517.3100   467.5560   440.7930   400.5040   451.3510

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  73.0940   60.9200   74.8860   76.3650   65.6290
Long-term debt
  9.2080   0.0000   15   10   0.0000
Liabilities to Banks
  9.2000   -   -   -   -
Provisions
  .0600   -   -   -   -
Liabilities
  209.4210   182.0170   213.0870   219.0200   287.1690
Share Capital
  .2790   .2790   .2790   .2790   .2790
Total Equity
  307.8890   285.5390   227.7060   181.4840   164.1820
Minority Interests
  -   -   -   -   -
Total liabilities equity
  517.3100   467.5560   440.7930   400.5040   451.3510

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  1,100.9380   673.3980   707.7800   795.0200   728.2130
Depreciation (total)
  19.1240   17.8580   15.2540   13.6940   11.0230
Operating Result
  -36.6250   -43.7470   -87.8540   -52.8870   -30.1130
Interest Income
  -.3270   -1.4330   -2.8610   -1.7340   .2090
Income Before Taxes
  -36.6440   -43.2630   -58.2830   -52.7610   -25.0120
Income Taxes
  -3.5700   -12.0390   5.6170   -.4000   -.0360
Minority Interests Profit
  -   -   -   -   -
Net Income
  -33.0740   -31.2240   -63.9000   -52.3610   -24.9760

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  -1.2400   -1.1800   -2.3900   -1.9400   -0.9100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  44.0850   -2.9710   -54.1960   10.2470   72.5710
Cash Flow from Investing Activities
  -17.1160   -2.2640   35.6730   -2.5430   -.9450
Cash Flow from Financing
  -16.0390   -12.3240   12.6990   -5.0580   -10.3720
Decrease / Increase in Cash
  10.3210   -16.1580   -6.5070   2.4410   60.8030
Employees
  2,900   -   -   -   -