Accor SA/ FR0000120404 /
| 2024-11-15 5:35:09 PM | Chg. +0.380 | Volume | Bid5:40:00 PM | Ask5:40:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 43.790EUR | +0.88% | 479,311 Turnover: 20.99 mill. |
43.000Bid Size: 400 | 44.000Ask Size: 50 | 11.56 bill.EUR | 2.69% | 19.64 |
Assets
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,448 | 3,157 | 3,024 | 562 | 662 | ||||||
| Intangible Assets | 283 | 283 | 307 | 2,401 | 2,302 | ||||||
| Long-Term Investments | 502 | 586 | 654 | 844 | 830 | ||||||
| Fixed Assets | 4,088 | 4,795 | 4,756 | 5,545 | 5,430 | ||||||
| Inventories | 42 | 28 | 37 | 8 | 8 | ||||||
| Accounts Receivable | 390 | 417 | 432 | 374 | 403 | ||||||
| Cash and Cash Equivalents | 1,928 | 2,677 | 2,963 | 1,184 | 1,063 | ||||||
| Current Assets | 2,911 | 3,613 | 3,990 | 1,861 | 1,821 | ||||||
| Total Assets | 7,060 | 8,755 | 8,953 | 11,864 | 12,076 | ||||||
Liabilities
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 611 | 690 | 736 | 384 | 398 | ||||||
| Long-term debt | 1,670 | 2,784 | 2,745 | 2,176 | 2,768 | ||||||
| Liabilities to Banks | 2,184 | 2,866 | 2,836 | 2,857 | 3,005 | ||||||
| Provisions | 471 | 346 | 344 | 883 | 625 | ||||||
| Liabilities | 4,304 | 4,888 | 4,966 | 5,939 | 6,250 | ||||||
| Share Capital | 684 | 696 | 706 | 854 | 870 | ||||||
| Total Equity | 2,539 | 3,654 | 3,762 | 5,658 | 5,485 | ||||||
| Minority Interests | 217 | 213 | 225 | 267 | 341 | ||||||
| Total liabilities equity | 7,060 | 8,755 | 8,953 | 11,864 | 12,076 | ||||||
Income Statement
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 5,536 | 5,454 | 5,581 | 5,631 | 1,937 | ||||||
| Depreciation (total) | 329 | 321 | 321 | 342 | 348 | ||||||
| Operating Result | 536 | 602 | 665 | 696 | 492 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 259 | 419 | 408 | 378 | 462 | ||||||
| Income Taxes | -121 | -175 | -135 | -79 | 19 | ||||||
| Minority Interests Profit | -13 | -17 | -27 | -33 | -40 | ||||||
| Net Income | 126 | 223 | 244 | 265 | 441 | ||||||
Per Share
Cash Flow
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 524 | 689 | 785 | 508 | 989 | ||||||
| Cash Flow from Investing Activities | -125 | -1,447 | -280 | -3,738 | -1,248 | ||||||
| Cash Flow from Financing | -309 | 1,505 | -230 | 1,677 | 54 | ||||||
| Decrease / Increase in Cash | 52 | 784 | 266 | -1,509 | -262 | ||||||
| Employees | 49,119 | 48,270 | 49,953 | 58,481 | 60,524 | ||||||
