2024-11-15  5:35:09 PM Chg. +0.380 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
43.790EUR +0.88% 479,311
Turnover: 20.99 mill.
43.000Bid Size: 400 44.000Ask Size: 50 11.56 bill.EUR 2.69% 19.64

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  562   662   1,192   632   242
Intangible Assets
  2,401   2,302   2,653   3,049   2,668
Long-Term Investments
  844   830   2,516   2,224   1,335
Fixed Assets
  5,545   5,430   9,139   8,869   6,862
Inventories
  8   8   15   20   21
Accounts Receivable
  374   403   617   649   534
Cash and Cash Equivalents
  1,184   1,063   2,820   2,279   2,474
Current Assets
  1,861   1,821   3,764   3,274   3,289
Total Assets
  11,864   12,076   12,917   13,904   10,546

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  384   398   426   441   327
Long-term debt
  2,176   2,768   2,760   2,820   2,473
Liabilities to Banks
  2,857   3,005   4,028   3,126   3,442
Provisions
  883   625   1,098   1,009   1,068
Liabilities
  5,939   6,250   6,481   6,926   6,388
Share Capital
  854   870   848   813   784
Total Equity
  5,658   5,485   6,328   6,830   3,092
Minority Interests
  267   341   108   148   66
Total liabilities equity
  11,864   12,076   12,917   13,904   10,546

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  5,631   1,937   3,610   4,049   1,621
Depreciation (total)
  342   348   162   -   -
Operating Result
  696   492   550   678   -2,201
Interest Income
  -   -   -   -   -
Income Before Taxes
  378   462   162   603   -2,309
Income Taxes
  -79   19   -118   -138   62
Minority Interests Profit
  -33   -40   -51   -21   2
Net Income
  265   441   2,233   464   -1,988

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.8800   1.4000   7.6100   1.5500   -7.7100
Dividend per Share
  1.0500   1.0500   1.0500   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  508   989   491   641   -463
Cash Flow from Investing Activities
  -3,738   -1,248   1,523   330   885
Cash Flow from Financing
  1,677   54   -373   -1,123   -229
Decrease / Increase in Cash
  -1,509   -262   1,684   -136   129
Employees
  58,481   60,524   53,126   57,401   54,173