11/13/2024  9:59:52 PM Chg. -0.21 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
56.96USD -0.37% 19,552
Turnover: 1.12 mill.
-Bid Size: - -Ask Size: - 6.46 bill.USD 2.32% 28.35

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  176.1980   177.3480   241.5280   310.3090   325.3350
Intangible Assets
  12.3470   14.1840   49.2420   63.2860   55.5090
Long-Term Investments
  701.2240   678.1970   325.7860   236.2340   199.8590
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  45.8320   44.4620   54.4080   56.0470   75.4970
Cash and Cash Equivalents
  152.5410   200.0040   203.7900   198.6390   227.1080
Current Assets
  -   -   -   -   -
Total Assets
  9,450.6000   9,706.3490   12,115.4840   13,683.9990   18,504.2060

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  3.5840   3.4500   4.2520   4.6860   3.3050
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  8,333.7310   8,507.2920   10,599.6300   11,723.2660   16,197.1650
Share Capital
  .7650   .7800   .8450   .9230   .9540
Total Equity
  1,116.8690   1,199.0570   1,515.8540   1,960.7330   2,307.0410
Minority Interests
  -   -   -   -   -
Total liabilities equity
  9,450.6000   9,706.3490   12,115.4840   13,683.9990   18,504.2060

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  451.4710   487.2610   587.8200   676.9510   799.9310
Depreciation (total)
  18.2640   17.2520   22.2890   27.0770   30.7900
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  160.7930   181.0020   222.2090   259.1940   328.0400
Income Taxes
  -39.6620   64.6250   40.3310   48.6500   61.6400
Minority Interests Profit
  -   -   -   -   -
Net Income
  121.1310   116.3770   181.8780   210.5440   266.4000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.5900   1.5000   2.1800   2.3900   2.8100
Dividend per Share
  1.1000   1.1400   1.3100   1.3100   1.3300

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  180.4020   254.7410   280.7110   226.6490   189.5450
Cash Flow from Investing Activities
  -407.9640   23.6550   -872.4200   -42.6820   -3,563.6960
Cash Flow from Financing
  186.8500   -230.9330   595.4950   -56.7960   3,676.3320
Decrease / Increase in Cash
  -40.7120   47.4630   3.7860   127.1710   302.1810
Employees
  2,291   2,354   2,723   3,046   -