13/11/2024  21:59:52 Chg. -0.21 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
56.96USD -0.37% 19,552
Turnover: 1.12 mill.
-Bid Size: - -Ask Size: - 6.46 bill.USD 2.32% 28.35

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  177.3480   241.5280   310.3090   325.3350   372.5970
Intangible Assets
  14.1840   49.2420   63.2860   55.5090   52.2590
Long-Term Investments
  678.1970   325.7860   236.2340   199.8590   1,209.1840
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  44.4620   54.4080   56.0470   75.4970   76.6730
Cash and Cash Equivalents
  200.0040   203.7900   198.6390   227.1080   198.0870
Current Assets
  -   -   -   -   -
Total Assets
  9,706.3490   12,115.4840   13,683.9990   18,504.2060   25,940.6450

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  3.4500   4.2520   4.6860   3.3050   2.4090
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  8,507.2920   10,599.6300   11,723.2660   16,197.1650   22,763.0230
Share Capital
  .7800   .8450   .9230   .9540   1.1070
Total Equity
  1,199.0570   1,515.8540   1,960.7330   2,307.0410   3,177.6220
Minority Interests
  -   -   -   -   -
Total liabilities equity
  9,706.3490   12,115.4840   13,683.9990   18,504.2060   25,940.6450

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  487.2610   587.8200   676.9510   799.9310   825.8940
Depreciation (total)
  17.2520   22.2890   27.0770   30.7900   32.0390
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  181.0020   222.2090   259.1940   328.0400   349.4380
Income Taxes
  64.6250   40.3310   48.6500   61.6400   64.6810
Minority Interests Profit
  -   -   -   -   -
Net Income
  116.3770   181.8780   210.5440   266.4000   284.7570

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.5000   2.1800   2.3900   2.8100   2.8700
Dividend per Share
  1.1400   1.3100   1.3100   1.3300   1.3700

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  254.7410   280.7110   226.6490   189.5450   572.0490
Cash Flow from Investing Activities
  23.6550   -872.4200   -42.6820   -3,563.6960   -3,906.7010
Cash Flow from Financing
  -230.9330   595.4950   -56.7960   3,676.3320   3,139.1960
Decrease / Increase in Cash
  47.4630   3.7860   127.1710   302.1810   -195.4560
Employees
  2,354   2,723   3,046   -   -