2024-11-12  9:08:24 AM Chg. -0.30 Volume Bid9:08:25 AM Ask9:08:25 AM Market Capitalization Dividend Y. P/E Ratio
14.30HKD -2.05% 120.25 mill.
Turnover: 1.66 bill.
14.30Bid Size: 523,000 14.32Ask Size: 109,000 144.22 bill.HKD - -

Assets

2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
Property and Equipment
  6,795.8000   7,007.7000   6,208.6000   5,860.7000   8,034.4000
Intangible Assets
  2,221.7000   2,814.5000   3,220   4,208.2000   5,260.2000
Long-Term Investments
  87.4000   198.9000   687.7000   718.9000   2,015.6000
Fixed Assets
  -   -   -   -   -
Inventories
  1,357.5000   1,822.3000   1,783.7000   1,619.5000   1,226.2000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,030.4000   4,188.9000   5,477.7000   7,203.2000   9,166.9000
Current Assets
  17,006   19,855   22,251.3000   25,303.1000   25,347.9000
Total Assets
  27,596.7000   31,379.9000   33,599.3000   37,280.2000   42,292.5000

 

Liabilities

2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
Accounts Payable
  12,114.4000   15,183.4000   16,074.8000   11,118.9000   11,204.9000
Long-term debt
  1,526.8000   848.6000   -   -   -
Liabilities to Banks
  1,526.8000   848.6000   0.0000   0.0000   0.0000
Provisions
  92.2000   109   132.5000   148.7000   174.8000
Liabilities
  17,446.7000   18,175.8000   17,369.6000   19,813.8000   22,553
Share Capital
  139.6000   152.6000   161.3000   161.3460   161.3540
Total Equity
  10,150.1000   13,204   16,229.7000   17,466.4000   19,739.5000
Minority Interests
  567.9000   317.4000   161.7000   178.4000   215.7000
Total liabilities equity
  27,596.7000   31,379.9000   33,599.3000   37,280.2000   42,292.5000

 

Income Statement

2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
Revenues
  20,964.9000   24,627.9000   28,707.6000   21,738.4000   30,138.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,401.8000   2,725.4000   3,353.8000   1,934.5000   2,731.2000
Interest Income
  -211.4000   -194.6000   -40   -23.7000   -6.4000
Income Before Taxes
  2,183.2000   2,529.1000   3,304.2000   1,943.3000   2,874.8000
Income Taxes
  467.4000   479.3000   623.9000   494.2000   586.1000
Minority Interests Profit
  -172.4000   -9.8000   -17.1000   -18.5000   -28.1000
Net Income
  1,543.4000   2,040   2,663.1000   1,430.6000   2,260.5000

 

Per Share

2011
Unknown
in CNY
2012
Unknown
in CNY
2013
Unknown
in CNY
2014
Unknown
in CNY
2015
Unknown
in CNY
Earnings per Share
  0.2072   0.2705   0.3174   0.1625   0.2568
Dividend per Share
  0.0227   0.0359   0.0314   0.0200   0.0317

 

Cash Flow

2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
Cash Flow from Operating Activities
  1,207.9000   4,437.6000   3,561.6000   2,033   7,408.8000
Cash Flow from Investing Activities
  -2,953.3000   -2,071   -865.4000   -1,467.9000   -4,534.4000
Cash Flow from Financing
  392.8000   -1,206.2000   -1,365.9000   1,172.3000   -930.8000
Decrease / Increase in Cash
  -1,352.5000   1,160.4000   1,330.3000   1,737.3000   1,943.6000
Employees
  17,288   18,512   18,138   18,481   18,700