2024-11-12  9:08:24 AM Chg. -0.30 Volume Bid9:08:25 AM Ask9:08:25 AM Market Capitalization Dividend Y. P/E Ratio
14.30HKD -2.05% 120.25 mill.
Turnover: 1.66 bill.
14.30Bid Size: 523,000 14.32Ask Size: 109,000 144.22 bill.HKD - -

Assets

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
HKFRS
in mill. CNY
Property and Equipment
  23,422.6000   27,070.3000   26,574.3000   30,858.5000   32,201.4200
Intangible Assets
  14,993.2000   17,597.6000   18,610.1000   20,901.2000   22,547.7100
Long-Term Investments
  6,322.3000   8,837.5000   9,688.5000   10,556.2000   -
Fixed Assets
  -   -   -   -   78,762.4200
Inventories
  4,097.4000   4,820.8000   3,690.6000   5,521.6000   10,822.3300
Accounts Receivable
  -   -   -   -   35,849.9300
Cash and Cash Equivalents
  15,737.2000   19,281.2000   18,976.8000   28,014   33,341.3400
Current Assets
  42,785.5000   50,014   50,934.7000   65,295.8000   79,063.9000
Total Assets
  91,461   107,927.6000   110,815.7000   134,341.4000   157,826.3300

 

Liabilities

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
HKFRS
in mill. CNY
Accounts Payable
  41,438   47,873.3000   41,516.3000   57,392.8000   67,082.7400
Long-term debt
  2,047.8000   2,060.1000   1,949.7000   1,901.1000   4,537.3900
Liabilities to Banks
  2,047.8000   2,060.1000   1,949.7000   1,901.1000   -
Provisions
  278   301.1000   408.6000   404.6000   537.8900
Liabilities
  46,086.3000   53,003.1000   46,602.5000   64,120.5000   81,630.5100
Share Capital
  164.4700   167.7330   179.6720   183.0150   -
Total Equity
  45,374.7000   54,924.5000   64,213.3000   70,221   75,130.4600
Minority Interests
  430.7000   488.8000   582.2000   1,614.8000   1,065.3600
Total liabilities equity
  91,461   107,927.6000   110,815.7000   134,341.4000   157,826.3300

 

Income Statement

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
HKFRS
in mill. CNY
Revenues
  106,595.1000   97,401.2000   92,113.9000   101,611.1000   147,964.6500
Depreciation (total)
  -   -   -   -   -
Operating Result
  14,435.3000   8,681.2000   4,965.2000   3,180   -
Interest Income
  79   108   208.3000   280.2000   -
Income Before Taxes
  14,959   9,636.3000   6,441   4,665.2000   -
Income Taxes
  2,284.6000   1,374.9000   866.3000   312.2000   32.2800
Minority Interests Profit
  -121.2000   -71.7000   -40.8000   -494.4000   610.6900
Net Income
  12,553.2000   8,189.6000   5,533.8000   4,847.4000   5,260.3500

 

Per Share

2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
2021
Unknown
in CNY
2022
HKFRS
in CNY
Earnings per Share
  1.4000   0.9000   0.5600   0.4800   0.5100
Dividend per Share
  0.3074   0.2235   0.1683   0.2100   0.1800

 

Cash Flow

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
HKFRS
in mill. CNY
Cash Flow from Operating Activities
  13,925.1000   12,537.7000   1,596.6000   15,348.3000   16,018.4000
Cash Flow from Investing Activities
  -11,318.7000   -10,791.1000   -5,430.2000   -7,159.2000   -12,130.3500
Cash Flow from Financing
  -306.4000   1,763.4000   3,761.2000   916   1,325.0800
Decrease / Increase in Cash
  2,300.1000   3,510   -72.5000   9,105.2000   -
Employees
  52,400   43,000   38,000   44,000   49,000