2024-11-08  9:08:43 AM Chg. +0.40 Volume Bid9:08:43 AM Ask9:08:43 AM Market Capitalization Dividend Y. P/E Ratio
14.74HKD +2.79% 110.58 mill.
Turnover: 1.56 bill.
14.74Bid Size: 484,000 14.76Ask Size: 1.99 mill. 148.11 bill.HKD - -

Assets

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Property and Equipment
  7,007.7000   6,208.6000   5,860.7000   8,034.4000   10,650.3000
Intangible Assets
  2,814.5000   3,220   4,208.2000   5,260.2000   6,461.8000
Long-Term Investments
  198.9000   687.7000   718.9000   2,015.6000   1,023.8000
Fixed Assets
  -   -   -   -   -
Inventories
  1,822.3000   1,783.7000   1,619.5000   1,226.2000   3,065.8000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  4,188.9000   5,477.7000   7,203.2000   9,166.9000   15,045.5000
Current Assets
  19,855   22,251.3000   25,303.1000   25,347.9000   47,249
Total Assets
  31,379.9000   33,599.3000   37,280.2000   42,292.5000   67,582.8000

 

Liabilities

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Accounts Payable
  15,183.4000   16,074.8000   11,118.9000   11,204.9000   23,140.8000
Long-term debt
  848.6000   -   -   -   -
Liabilities to Banks
  848.6000   0.0000   0.0000   0.0000   0.0000
Provisions
  109   132.5000   148.7000   174.8000   198.1000
Liabilities
  18,175.8000   17,369.6000   19,813.8000   22,553   42,896.6000
Share Capital
  152.6000   161.3000   161.3460   161.3540   162.7080
Total Equity
  13,204   16,229.7000   17,466.4000   19,739.5000   24,686.2000
Minority Interests
  317.4000   161.7000   178.4000   215.7000   249
Total liabilities equity
  31,379.9000   33,599.3000   37,280.2000   42,292.5000   67,582.8000

 

Income Statement

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Revenues
  24,627.9000   28,707.6000   21,738.4000   30,138.3000   53,721.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,725.4000   3,353.8000   1,934.5000   2,731.2000   5,868.3000
Interest Income
  -194.6000   -40   -23.7000   -6.4000   -30.1000
Income Before Taxes
  2,529.1000   3,304.2000   1,943.3000   2,874.8000   6,203.9000
Income Taxes
  479.3000   623.9000   494.2000   586.1000   1,033.8000
Minority Interests Profit
  -9.8000   -17.1000   -18.5000   -28.1000   -57.8000
Net Income
  2,040   2,663.1000   1,430.6000   2,260.5000   5,112.4000

 

Per Share

2012
Unknown
in CNY
2013
Unknown
in CNY
2014
Unknown
in CNY
2015
Unknown
in CNY
2016
Unknown
in CNY
Earnings per Share
  0.2705   0.3174   0.1625   0.2568   0.5796
Dividend per Share
  0.0359   0.0314   0.0200   0.0317   0.1200

 

Cash Flow

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Cash Flow from Operating Activities
  4,437.6000   3,561.6000   2,033   7,408.8000   8,337.8000
Cash Flow from Investing Activities
  -2,071   -865.4000   -1,467.9000   -4,534.4000   -2,557.5000
Cash Flow from Financing
  -1,206.2000   -1,365.9000   1,172.3000   -930.8000   29.5000
Decrease / Increase in Cash
  1,160.4000   1,330.3000   1,737.3000   1,943.6000   5,809.7000
Employees
  18,512   18,138   18,481   18,700   35,100