08.11.2024  09:08:43 Diff. +0,40 Volumen Geld09:08:43 Brief09:08:43 Marktkapitalisierung Dividendenr. KGV
14,74HKD +2,79% 110,58 Mio.
Umsatz: 1,56 Mrd.
14,74Geld Vol: 484.000 14,76Brief Vol: 1,99 Mio. 148,11 Mrd.HKD - -

Aktiva

2018
Unknown
in Mio. CNY
2019
Unknown
in Mio. CNY
2020
Unknown
in Mio. CNY
2021
Unknown
in Mio. CNY
2022
HKFRS
in Mio. CNY
Sachanlagen
  23.422,6000   27.070,3000   26.574,3000   30.858,5000   32.201,4200
Immaterielle Vermögensgegenstände
  14.993,2000   17.597,6000   18.610,1000   20.901,2000   22.547,7100
Finanzanlagen
  6.322,3000   8.837,5000   9.688,5000   10.556,2000   -
Anlagevermögen
  -   -   -   -   78.762,4200
Vorräte
  4.097,4000   4.820,8000   3.690,6000   5.521,6000   10.822,3300
Forderungen
  -   -   -   -   35.849,9300
Liquide Mitteln
  15.737,2000   19.281,2000   18.976,8000   28.014   33.341,3400
Umlaufvermögen
  42.785,5000   50.014   50.934,7000   65.295,8000   79.063,9000
Aktiva, gesamt
  91.461   107.927,6000   110.815,7000   134.341,4000   157.826,3300

 

Passiva

2018
Unknown
in Mio. CNY
2019
Unknown
in Mio. CNY
2020
Unknown
in Mio. CNY
2021
Unknown
in Mio. CNY
2022
HKFRS
in Mio. CNY
Verbindlichkeiten aus Lieferungen und Leistungen
  41.438   47.873,3000   41.516,3000   57.392,8000   67.082,7400
Langfristige Schulden
  2.047,8000   2.060,1000   1.949,7000   1.901,1000   4.537,3900
Verbindlichkeiten gegenüber Kreditinstituten
  2.047,8000   2.060,1000   1.949,7000   1.901,1000   -
Rückstellungen
  278   301,1000   408,6000   404,6000   537,8900
Verbindlichkeiten
  46.086,3000   53.003,1000   46.602,5000   64.120,5000   81.630,5100
Gezeichnetes Kapital
  164,4700   167,7330   179,6720   183,0150   -
Eigenkapital
  45.374,7000   54.924,5000   64.213,3000   70.221   75.130,4600
Minderheitenanteile
  430,7000   488,8000   582,2000   1.614,8000   1.065,3600
Passiva, gesamt
  91.461   107.927,6000   110.815,7000   134.341,4000   157.826,3300

 

Gewinn- und Verlustrechnung

2018
Unknown
in Mio. CNY
2019
Unknown
in Mio. CNY
2020
Unknown
in Mio. CNY
2021
Unknown
in Mio. CNY
2022
HKFRS
in Mio. CNY
Umsatzerlöse
  106.595,1000   97.401,2000   92.113,9000   101.611,1000   147.964,6500
Abschreibungen (Gesamt)
  -   -   -   -   -
Betriebsergebnis
  14.435,3000   8.681,2000   4.965,2000   3.180   -
Zinsergebnis
  79   108   208,3000   280,2000   -
Ergebnis vor Steuern
  14.959   9.636,3000   6.441   4.665,2000   -
Ertragsteuern
  2.284,6000   1.374,9000   866,3000   312,2000   32,2800
Gewinnanteil Minderheitsgesellschafter
  -121,2000   -71,7000   -40,8000   -494,4000   610,6900
Konzernjahresüberschuss
  12.553,2000   8.189,6000   5.533,8000   4.847,4000   5.260,3500

 

Pro Aktie

2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
2021
Unknown
in CNY
2022
HKFRS
in CNY
Ergebnis je Aktie
  1,4000   0,9000   0,5600   0,4800   0,5100
Dividende je Aktie
  0,3074   0,2235   0,1683   0,2100   0,1800

 

Cash Flow

2018
Unknown
in Mio. CNY
2019
Unknown
in Mio. CNY
2020
Unknown
in Mio. CNY
2021
Unknown
in Mio. CNY
2022
HKFRS
in Mio. CNY
Cash Flow aus laufender Geschäftstätigkeit
  13.925,1000   12.537,7000   1.596,6000   15.348,3000   16.018,4000
Cash Flow aus Investitionstätigkeit
  -11.318,7000   -10.791,1000   -5.430,2000   -7.159,2000   -12.130,3500
Cash Flow aus Finanzierungstätigkeit
  -306,4000   1.763,4000   3.761,2000   916   1.325,0800
Veränderung der liquiden Mittel
  2.300,1000   3.510   -72,5000   9.105,2000   -
Anzahl der Mitarbeiter
  52.400   43.000   38.000   44.000   49.000