FREENET AG NA O.N./ DE000A0Z2ZZ5 /
2024-12-20 5:35:08 PM | Chg. -0.420 | Volume | Bid2024-12-20 | Ask2024-12-20 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
27.160EUR | -1.52% | 745,330 Turnover: 20.25 mill. |
-Bid Size: - | -Ask Size: - | 3.23 bill.EUR | 6.52% | 20.89 |
Assets
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 33.8000 | 34.3000 | 32.5000 | 493.1000 | 435.8000 | ||||||
Intangible Assets | 397.3000 | 390.1000 | 458.1000 | 526.2000 | 563.5000 | ||||||
Long-Term Investments | 1.5000 | 1.5000 | 1.5000 | .6000 | 0.0000 | ||||||
Fixed Assets | 1,836.1000 | 1,872.2000 | 1,916.7000 | 3,421 | 3,440.3000 | ||||||
Inventories | 69.8000 | 80 | 79.5000 | 74.9000 | 76.3000 | ||||||
Accounts Receivable | 423.1000 | 408.5000 | 436 | 438.8000 | 453.7000 | ||||||
Cash and Cash Equivalents | 110.8000 | 111.9000 | 269.8000 | 318.2000 | 322.8000 | ||||||
Current Assets | 641.1000 | 626.1000 | 807.3000 | 863.8000 | 873.9000 | ||||||
Total Assets | 2,477.2000 | 2,498.3000 | 2,724 | 4,284.8000 | 4,314.1000 |
Liabilities
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 402 | 369.9000 | 443.7000 | 515.7000 | 517.3000 | ||||||
Long-term debt | 517.6000 | 518.2000 | 218.4000 | 1,673.9000 | 1,666 | ||||||
Liabilities to Banks | 538 | 538.5000 | 638.9000 | 1,734.2000 | 1,673.1000 | ||||||
Provisions | 73.9000 | 73.7000 | 60.7060 | 134.9000 | 109.7000 | ||||||
Liabilities | 1,237.6000 | 1,204.7000 | 1,345 | 2,882.5000 | 2,851.2000 | ||||||
Share Capital | 128.1000 | 128.1000 | 128.0610 | 128.0610 | 128.0610 | ||||||
Total Equity | 1,239.6000 | 1,293.6000 | 1,379 | 1,402.3000 | 1,462.9000 | ||||||
Minority Interests | 3 | 3.7000 | 54.2000 | 42.2000 | 31.1000 | ||||||
Total liabilities equity | 2,477.2000 | 2,498.3000 | 2,724 | 4,284.8000 | 4,314.1000 |
Income Statement
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3,193 | 3,040.6000 | 3,118 | 3,362.4000 | 3,507 | ||||||
Depreciation (total) | 56.1000 | 64.4000 | 71.4000 | 124.3000 | 148.2000 | ||||||
Operating Result | 301.1000 | 300.9000 | 298.6000 | 277.8000 | 260.8000 | ||||||
Interest Income | -42.8000 | -40.6000 | -44.1000 | -54.9000 | -50.3000 | ||||||
Income Before Taxes | 258.4000 | 260.6000 | 254.7000 | 244 | 322.7000 | ||||||
Income Taxes | 19.5000 | 12.5000 | 33.2000 | 27.5000 | 47.1000 | ||||||
Minority Interests Profit | 0.0000 | -.7000 | -.5000 | 12 | 11.1000 | ||||||
Net Income | 238.9000 | 247.5000 | 221 | 228.4000 | 286.7000 |
Per Share
Cash Flow
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 278.4000 | 294.5000 | 314.9000 | 389.6000 | 385.4000 | ||||||
Cash Flow from Investing Activities | -35.4000 | -70.4000 | -28.5000 | -862.4000 | -42.1000 | ||||||
Cash Flow from Financing | -339.6000 | -222.9000 | -128.7000 | 521.2000 | -338.6000 | ||||||
Decrease / Increase in Cash | -96.6000 | 1.2000 | 157.8000 | 48.4000 | 4.6000 | ||||||
Employees | 4,576 | 4,826 | 4,367 | 4,886 | 4,113 |