2024-12-30  2:05:22 PM Chg. -0.020 Volume Bid2024-12-30 Ask2:05:41 PM Market Capitalization Dividend Y. P/E Ratio
27.540EUR -0.07% 127,924
Turnover: 3.51 mill.
-Bid Size: - -Ask Size: - 3.27 bill.EUR 6.43% 21.18

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  493.1000   435.8000   398.8000   143.8000   140.5000
Intangible Assets
  526.2000   563.5000   525.4000   501.9000   494.7000
Long-Term Investments
  .6000   0.0000   126.2000   268.5000   270.4000
Fixed Assets
  3,421   3,440.3000   3,885.1000   4,154.3000   3,320.9000
Inventories
  74.9000   76.3000   106   75.8000   74.8000
Accounts Receivable
  438.8000   453.7000   253.9000   225.8000   189.3000
Cash and Cash Equivalents
  318.2000   322.8000   126.3000   133.7000   666.9000
Current Assets
  863.8000   873.9000   749.6000   685.3000   1,184.7000
Total Assets
  4,284.8000   4,314.1000   4,634.7000   4,839.6000   4,505.6000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  515.7000   517.3000   523.2000   465.2000   379.3000
Long-term debt
  1,673.9000   1,666   1,699.4000   1,428   734.8000
Liabilities to Banks
  1,734.2000   1,673.1000   1,722.9000   1,693.6000   940.8000
Provisions
  134.9000   109.7000   132.9000   149.7000   146
Liabilities
  2,882.5000   2,851.2000   3,353.9000   3,518   2,684.5000
Share Capital
  128.0610   128.0610   128.0610   128.0610   128.0610
Total Equity
  1,402.3000   1,462.9000   1,280.8000   1,321.6000   1,821.1000
Minority Interests
  42.2000   31.1000   20.2000   9.3000   .6000
Total liabilities equity
  4,284.8000   4,314.1000   4,634.7000   4,839.6000   4,505.6000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  3,362.4000   3,507   2,897.5000   2,932.5000   2,576.2000
Depreciation (total)
  124.3000   148.2000   129.2000   156.8000   162.9000
Operating Result
  277.8000   260.8000   312   270   263
Interest Income
  -54.9000   -50.3000   -55.8000   -47.1000   -45.2000
Income Before Taxes
  244   322.7000   234   238.1000   217.5000
Income Taxes
  27.5000   47.1000   21.8000   53.3000   27
Minority Interests Profit
  12   11.1000   11   6.2000   4.8000
Net Income
  228.4000   286.7000   223.1000   190.9000   565.8000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.7800   2.2400   1.7400   1.4900   4.4400
Dividend per Share
  1.6000   1.6500   1.6500   0.0400   1.6500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  389.6000   385.4000   369.5000   364.2000   357.1000
Cash Flow from Investing Activities
  -862.4000   -42.1000   -332.9000   -38.8000   1,074.2000
Cash Flow from Financing
  521.2000   -338.6000   -233.1000   -318   -898.1000
Decrease / Increase in Cash
  48.4000   4.6000   196.5000   7.4000   533.2000
Employees
  4,886   4,113   4,183   4,238   4,004