2024-12-20  5:35:08 PM Chg. -0.420 Volume Bid2024-12-20 Ask2024-12-20 Market Capitalization Dividend Y. P/E Ratio
27.160EUR -1.52% 745,330
Turnover: 20.25 mill.
-Bid Size: - -Ask Size: - 3.23 bill.EUR 6.52% 20.89

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  32.5000   493.1000   435.8000   398.8000   143.8000
Intangible Assets
  458.1000   526.2000   563.5000   525.4000   501.9000
Long-Term Investments
  1.5000   .6000   0.0000   126.2000   268.5000
Fixed Assets
  1,916.7000   3,421   3,440.3000   3,885.1000   4,154.3000
Inventories
  79.5000   74.9000   76.3000   106   75.8000
Accounts Receivable
  436   438.8000   453.7000   253.9000   225.8000
Cash and Cash Equivalents
  269.8000   318.2000   322.8000   126.3000   133.7000
Current Assets
  807.3000   863.8000   873.9000   749.6000   685.3000
Total Assets
  2,724   4,284.8000   4,314.1000   4,634.7000   4,839.6000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  443.7000   515.7000   517.3000   523.2000   465.2000
Long-term debt
  218.4000   1,673.9000   1,666   1,699.4000   1,428
Liabilities to Banks
  638.9000   1,734.2000   1,673.1000   1,722.9000   1,693.6000
Provisions
  60.7060   134.9000   109.7000   132.9000   149.7000
Liabilities
  1,345   2,882.5000   2,851.2000   3,353.9000   3,518
Share Capital
  128.0610   128.0610   128.0610   128.0610   128.0610
Total Equity
  1,379   1,402.3000   1,462.9000   1,280.8000   1,321.6000
Minority Interests
  54.2000   42.2000   31.1000   20.2000   9.3000
Total liabilities equity
  2,724   4,284.8000   4,314.1000   4,634.7000   4,839.6000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  3,118   3,362.4000   3,507   2,897.5000   2,932.5000
Depreciation (total)
  71.4000   124.3000   148.2000   129.2000   156.8000
Operating Result
  298.6000   277.8000   260.8000   312   270
Interest Income
  -44.1000   -54.9000   -50.3000   -55.8000   -47.1000
Income Before Taxes
  254.7000   244   322.7000   234   238.1000
Income Taxes
  33.2000   27.5000   47.1000   21.8000   53.3000
Minority Interests Profit
  -.5000   12   11.1000   11   6.2000
Net Income
  221   228.4000   286.7000   223.1000   190.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.7300   1.7800   2.2400   1.7400   1.4900
Dividend per Share
  1.5500   1.6000   1.6500   1.6500   0.0400

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  314.9000   389.6000   385.4000   369.5000   364.2000
Cash Flow from Investing Activities
  -28.5000   -862.4000   -42.1000   -332.9000   -38.8000
Cash Flow from Financing
  -128.7000   521.2000   -338.6000   -233.1000   -318
Decrease / Increase in Cash
  157.8000   48.4000   4.6000   196.5000   7.4000
Employees
  4,367   4,886   4,113   4,183   4,238