06/11/2024  21:59:57 Chg. -6.57 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
166.69USD -3.79% 333,953
Turnover: 54.73 mill.
-Bid Size: - -Ask Size: - 54.35 bill.USD 0.60% 11.97

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  401.1000   462.2000   683.7000   392.9000   471.6000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  10,395   11,282   12,237.4000   16,479.1000   21,655.7000
Accounts Receivable
  -   -   -   321.7000   423.1000
Cash and Cash Equivalents
  1,473.1000   1,494.3000   3,018.5000   3,210.4000   2,540.5000
Current Assets
  -   -   -   -   -
Total Assets
  14,114.6000   15,606.6000   18,912.3000   24,015.9000   30,351.1000

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  624.7000   634   900.5000   1,177   1,360.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,955.7000   5,311.5000   6,790.8000   8,799.7000   10,565.5000
Share Capital
  3.9000   3.9000   3.9000   4   4
Total Equity
  9,158.9000   10,295.1000   12,121.5000   15,216.2000   19,785.6000
Minority Interests
  174.5000   274.2000   281.5000   329.7000   389.3000
Total liabilities equity
  14,114.6000   15,606.6000   18,912.3000   24,015.9000   30,351.1000

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  16,068   17,592.9000   20,311.1000   27,774.2000   33,480
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,060   2,125.3000   2,983   5,356.3000   7,629.7000
Income Taxes
  597.7000   506.7000   602.5000   1,165.1000   1,734.1000
Minority Interests Profit
  2   .1000   6.8000   15.4000   38.1000
Net Income
  1,460.3000   1,618.5000   2,373.7000   4,175.8000   5,857.5000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  3.8800   4.3400   6.4900   11.5600   16.6500
Dividend per Share
  0.5000   0.6000   0.7000   0.8000   0.9000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  545.2000   892.1000   1,421.6000   534.4000   561.8000
Cash Flow from Investing Activities
  2.6000   -394   -166.1000   -252.2000   -414.9000
Cash Flow from Financing
  -82.5000   -490.1000   270.6000   -85.1000   -811.2000
Decrease / Increase in Cash
  465.3000   8   1,526.1000   197.1000   -664.3000
Employees
  8,437   8,916   9,716   11,788   -