11/6/2024  9:59:57 PM Chg. -6.57 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
166.69USD -3.79% 333,953
Turnover: 54.73 mill.
-Bid Size: - -Ask Size: - 54.35 bill.USD 0.60% 11.97

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  57.6000   72.6000   106.7000   190.8000   146.9000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   0.0000   0.0000   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  732.6000   1,047.7000   936.5000   661.8000   1,383.8000
Current Assets
  -   -   -   -   -
Total Assets
  5,358.4000   7,248.2000   8,856.4000   10,202.5000   11,151

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,734.9000   3,653.5000   4,795   5,082.8000   5,255.6000
Share Capital
  -   -   -   3.7000   3.8000
Total Equity
  2,620.6000   3,592.1000   4,058.5000   5,119.7000   5,895.4000
Minority Interests
  2.9000   2.6000   2.9000   3.9000   1.1000
Total liabilities equity
  5,358.4000   7,248.2000   8,856.4000   10,202.5000   11,151

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  3,549.6000   4,236.2000   6,085.9000   7,858.5000   10,559
Depreciation (total)
  -   -   -   38.4000   54.1000
Operating Result
  54.4000   259.6000   654.4000   -   -
Interest Income
  -51.9000   -26.9000   3.4000   -   -
Income Before Taxes
  12.1000   242.9000   657.8000   814.2000   1,123.4000
Income Taxes
  -59.7000   -713.4000   195.1000   280.7000   372.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  71.8000   956.3000   462.7000   533.5000   750.7000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.2300   3.0100   1.4400   1.5700   2.0500
Dividend per Share
  0.1500   0.1500   0.1875   0.1375   0.2500

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  14.9000   -298.1000   -1,231.1000   -661.4000   700.4000
Cash Flow from Investing Activities
  -19.3000   -138.3000   180.9000   -282.1000   -95.4000
Cash Flow from Financing
  -572.3000   751.5000   939   627.9000   117
Decrease / Increase in Cash
  -576.7000   315.1000   -111.2000   -315.6000   722
Employees
  3,010   3,477   4,609   5,621   6,230