11/6/2024  8:10:26 PM Chg. +3.94 Volume Bid8:10:53 PM Ask8:10:53 PM Market Capitalization Dividend Y. P/E Ratio
17.57USD +28.91% 4.41 mill.
Turnover: 60.49 mill.
17.56Bid Size: 400 17.58Ask Size: 700 1.93 bill.USD 0.00% 29.66

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  2,608.7000   2,568.8000   2,546.6000   2,658.6280   2,883.0600
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  14.2000   12.5000   5.5000   -   -
Fixed Assets
  -   -   -   -   3,013.9600
Inventories
  -   -   -   -   -
Accounts Receivable
  269.7000   252.8000   245   248.5880   234.4560
Cash and Cash Equivalents
  55.8000   62.9000   77.9000   74.3930   65.2910
Current Assets
  359.4000   350.7000   352.7000   365.9850   342.0580
Total Assets
  3,019.6000   2,974.7000   3,007.4000   3,127.1910   3,356.0180

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  45.4000   46.7000   58.2000   -   -
Long-term debt
  -   -   -   1,200   1,447.0770
Liabilities to Banks
  -   -   -   -   -
Provisions
  137.1000   139.6000   1.2000   1.4000   1.9000
Liabilities
  1,611.6000   1,453.1000   1,504.9000   1,645.6910   1,893.2700
Share Capital
  1   1   1.2000   1.1680   1.1720
Total Equity
  1,408   1,521.6000   1,502.5000   1,481.5000   1,462.7480
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,019.6000   2,974.7000   3,007.4000   3,127.1910   3,356.0180

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,724.3000   1,759.9000   1,694.3000   1,646.8670   1,793.0870
Depreciation (total)
  108.2000   113.9000   112.7000   113.9250   151.5140
Operating Result
  334   304.8000   251.2000   240.2960   280.5540
Interest Income
  -72.9000   -58.4000   -45.1000   39.5350   49.6960
Income Before Taxes
  260.8000   244.7000   169.6000   201.9650   230.2150
Income Taxes
  97   87.6000   -135   -6.9430   -8.3610
Minority Interests Profit
  -   -   -   -   -
Net Income
  162.5000   156.8000   300.8000   195.0220   221.8540

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.5500   1.5800   2.7400   1.6800   1.9000
Dividend per Share
  0.0000   0.6000   8.6300   2.0400   2.1600

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  351.1000   283.3000   269.5000   423.5810   399.7980
Cash Flow from Investing Activities
  -172   -79.9000   -125.5000   -196.8870   -409.2810
Cash Flow from Financing
  -148.7000   -196.3000   -229   -230.2200   .3810
Decrease / Increase in Cash
  30.3000   7.1000   15   -3.5260   -9.1020
Employees
  16,750   17,000   15,400   14,040   14,055