2024-11-06  6:15:36 PM Chg. +4.52 Volume Bid6:15:39 PM Ask6:15:39 PM Market Capitalization Dividend Y. P/E Ratio
18.15USD +33.16% 3.35 mill.
Turnover: 45.52 mill.
18.13Bid Size: 100 18.15Ask Size: 700 1.97 bill.USD 0.00% 30.27

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  2,700.1070   2,350.2720   2,283.2560   2,176.0980   2,114.5220
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,356.2460   2,992.1930   2,871.5540   2,731.0990   2,630.4850
Inventories
  -   -   -   -   -
Accounts Receivable
  280.7850   267.7000   282.8000   312.4000   312.2000
Cash and Cash Equivalents
  92.1200   113.2190   299.6450   149.4010   121.8450
Current Assets
  435.3850   717.1220   627.3840   513.6700   474.9140
Total Assets
  3,791.6310   3,709.3150   3,498.9380   3,244.7690   3,105.3990

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,928.0230   1,747.6640   1,492.0460   1,084.8580   1,083.4760
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,414.8820   2,295.8730   2,126.4700   1,812.3610   1,627.8330
Share Capital
  1.1910   1.1960   1.2030   1.1500   1.1270
Total Equity
  1,376.7490   1,413.4420   1,372.4680   1,432.4080   1,477.5660
Minority Interests
  -   23.2710   0.0000   -   -
Total liabilities equity
  3,791.6310   3,709.3150   3,498.9380   3,244.7690   3,105.3990

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,980.6890   1,905.4850   1,862.6160   1,845.3290   1,896.6350
Depreciation (total)
  144.5720   150.8610   134.7380   127.9060   127.3160
Operating Result
  558.4470   499.3510   525.6340   -   -
Interest Income
  84.4010   83.2990   -85.5420   -84.9740   -72.9600
Income Before Taxes
  196.7250   59.7240   86.1030   165.3020   95.8230
Income Taxes
  -7.8390   -4.3860   -137.9990   -42.9820   -28.2330
Minority Interests Profit
  -   -1.1810   0.0000   -   -
Net Income
  188.8860   54.1570   -51.8960   122.3200   67.5900

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.5900   0.4500   -0.4300   1.0300   0.5900
Dividend per Share
  1.7600   0.4400   0.0000   0.0000   0.0000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  354.3840   355.5300   263.2310   153.5830   231.9010
Cash Flow from Investing Activities
  -244.5890   12.9680   238.4230   73.0380   -58.8740
Cash Flow from Financing
  -64.8390   -350.8230   -327.7150   -375.1630   -206.2360
Decrease / Increase in Cash
  44.9560   17.6750   173.9390   -148.5420   -33.2090
Employees
  14,075   -   -   -   -