11/11/2024  22:10:00 Chg. +1.82 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
70.99USD +2.63% 260,745
Turnover: 11.93 mill.
28.43Bid Size: 100 86.84Ask Size: 100 3.73 bill.USD 2.51% 28.98

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  93.6330   114.4340   112.3180   123.3930   119.9880
Intangible Assets
  386.9730   484.1460   480.8440   825.0880   807.3490
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  138.3960   153.2100   173.8570   221.0380   211.8340
Current Assets
  -   -   -   -   -
Total Assets
  7,489.4400   8,552.6690   8,666.4370   10,746.1980   10,607.2950

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6,501.5360   7,412.0220   7,468.3370   9,110.8830   8,893.5120
Share Capital
  41.6060   44.4430   44.9500   51.2640   51.5770
Total Equity
  987.9040   1,140.6470   1,198.1000   1,635.3150   1,713.7830
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,489.4400   8,552.6690   8,666.4370   10,746.1980   10,607.2950

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  375.2400   382.9210   440.8120   531.8780   586.7920
Depreciation (total)
  4.2870   3.6630   5.4790   16.9410   18.1550
Operating Result
  -   -   -   -   -
Interest Income
  244.4280   248.4200   273.8960   315.6750   345.0550
Income Before Taxes
  129.6900   132.2170   154.5970   159.9650   212.9880
Income Taxes
  38.3370   -40.9870   50.7850   9.2480   44.3470
Minority Interests Profit
  -   -   -   -   -
Net Income
  91.3530   91.2300   103.8120   150.7170   168.6410

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.2400   2.2100   2.3400   3.0700   3.2800
Dividend per Share
  1.1600   1.2200   1.2600   1.3200   1.4400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  123.2010   116.4630   131.2610   189.6740   221.4080
Cash Flow from Investing Activities
  -332.2290   -274.1610   -121.9980   131.3710   17.4950
Cash Flow from Financing
  197.7770   172.5120   11.3840   -273.8640   -248.1070
Decrease / Increase in Cash
  -11.2510   14.8140   20.6470   47.1810   -9.2040
Employees
  1,920   2,490   2,222   2,874   2,661