11/11/2024  22:10:00 Chg. +1.82 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
70.99USD +2.63% 260,745
Turnover: 11.93 mill.
28.43Bid Size: 100 86.84Ask Size: 100 3.73 bill.USD 2.51% 28.98

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  114.4340   112.3180   123.3930   119.9880   164.6380
Intangible Assets
  484.1460   480.8440   825.0880   807.3490   836.9230
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  153.2100   173.8570   221.0380   211.8340   205.0300
Current Assets
  -   -   -   -   -
Total Assets
  8,552.6690   8,666.4370   10,746.1980   10,607.2950   11,410.2950

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  7,412.0220   7,468.3370   9,110.8830   8,893.5120   9,555.0610
Share Capital
  44.4430   44.9500   51.2640   51.5770   51.9750
Total Equity
  1,140.6470   1,198.1000   1,635.3150   1,713.7830   1,855.2340
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,552.6690   8,666.4370   10,746.1980   10,607.2950   11,410.2950

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  382.9210   440.8120   531.8780   586.7920   616.3460
Depreciation (total)
  3.6630   5.4790   16.9410   18.1550   15.9560
Operating Result
  -   -   -   -   -
Interest Income
  248.4200   273.8960   315.6750   345.0550   359.1750
Income Before Taxes
  132.2170   154.5970   159.9650   212.9880   209.3380
Income Taxes
  -40.9870   50.7850   9.2480   44.3470   40.2750
Minority Interests Profit
  -   -   -   -   -
Net Income
  91.2300   103.8120   150.7170   168.6410   169.0630

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.2100   2.3400   3.0700   3.2800   3.2600
Dividend per Share
  1.2200   1.2600   1.3200   1.4400   1.5800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  116.4630   131.2610   189.6740   221.4080   202.5020
Cash Flow from Investing Activities
  -274.1610   -121.9980   131.3710   17.4950   -157.0540
Cash Flow from Financing
  172.5120   11.3840   -273.8640   -248.1070   -52.2520
Decrease / Increase in Cash
  14.8140   20.6470   47.1810   -9.2040   -6.8040
Employees
  2,490   2,222   2,874   2,661   2,752