2024-11-12  10:10:00 PM Chg. -1.34 Volume Bid10:29:25 PM Ask10:29:25 PM Market Capitalization Dividend Y. P/E Ratio
69.65USD -1.89% 252,194
Turnover: 10.96 mill.
28.18Bid Size: 200 80.00Ask Size: 100 3.66 bill.USD 2.56% 28.43

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  112.3180   123.3930   119.9880   164.6380   165.6550
Intangible Assets
  480.8440   825.0880   807.3490   836.9230   846.6480
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  173.8570   221.0380   211.8340   205.0300   1,645.8050
Current Assets
  -   -   -   -   -
Total Assets
  8,666.4370   10,746.1980   10,607.2950   11,410.2950   13,931.0940

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  7,468.3370   9,110.8830   8,893.5120   9,555.0610   11,826.9870
Share Capital
  44.9500   51.2640   51.5770   51.9750   53.7550
Total Equity
  1,198.1000   1,635.3150   1,713.7830   1,855.2340   2,104.1070
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,666.4370   10,746.1980   10,607.2950   11,410.2950   13,931.0940

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  440.8120   531.8780   586.7920   616.3460   617.6970
Depreciation (total)
  5.4790   16.9410   18.1550   15.9560   14.2970
Operating Result
  -   -   -   -   -
Interest Income
  273.8960   315.6750   345.0550   359.1750   368.4030
Income Before Taxes
  154.5970   159.9650   212.9880   209.3380   206.0760
Income Taxes
  50.7850   9.2480   44.3470   40.2750   41.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  103.8120   150.7170   168.6410   169.0630   164.6760

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.3400   3.0700   3.2800   3.2600   3.1000
Dividend per Share
  1.2600   1.3200   1.4400   1.5800   1.6600

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  131.2610   189.6740   221.4080   202.5020   179.4830
Cash Flow from Investing Activities
  -121.9980   131.3710   17.4950   -157.0540   -398.7200
Cash Flow from Financing
  11.3840   -273.8640   -248.1070   -52.2520   1,660.0120
Decrease / Increase in Cash
  20.6470   47.1810   -9.2040   -6.8040   1,440.7750
Employees
  2,222   2,874   2,661   2,752   -