2024-11-12  3:30:17 PM Chg. -0.24 Volume Bid5:30:01 PM Ask5:30:01 PM Market Capitalization Dividend Y. P/E Ratio
14.73EUR -1.60% 0
Turnover: -
-Bid Size: - -Ask Size: - 10.4 bill.EUR 5.93% 6.32

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  13,097   12,637   11,370   10,505   10,721
Intangible Assets
  1,364   1,461   1,452   1,325   1,333
Long-Term Investments
  4,159   3,761   3,790   3,145   2,699
Fixed Assets
  28,996   28,709   31,927   30,115   29,883
Inventories
  6,690   6,135   5,867   5,326   5,858
Accounts Receivable
  2,750   2,537   2,669   2,526   2,581
Cash and Cash Equivalents
  3,593   4,300   4,466   4,439   3,703
Current Assets
  18,816   18,670   18,875   17,473   17,785
Total Assets
  47,813   47,378   50,802   47,588   47,668

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  15,082   14,161   13,646   12,560   13,072
Long-term debt
  6,428   6,936   6,303   6,305   10,666
Liabilities to Banks
  10,314   11,857   11,012   10,456   -
Provisions
  4,774   5,204   5,047   4,176   2,829
Liabilities
  35,655   36,092   39,127   36,291   35,838
Share Capital
  1,937   1,973   2,018   2,044   -
Total Equity
  10,059   9,169   9,940   9,795   10,251
Minority Interests
  2,099   2,117   1,736   1,502   1,579
Total liabilities equity
  47,813   47,378   50,802   47,588   47,668

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  80,975   77,917   74,142   72,150   74,286
Depreciation (total)
  -   -   -   -   -
Operating Result
  696   758   1,060   1,686   1,911
Interest Income
  -445   -262   -338   -334   -
Income Before Taxes
  251   496   722   1,351   1,632
Income Taxes
  618   539   504   498   372
Minority Interests Profit
  -169   -216   -182   -190   -229
Net Income
  -531   -561   1,129   641   1,072

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  -0.7000   -0.7200   1.4200   0.8000   1.3100
Dividend per Share
  0.4600   0.4600   0.2300   0.4800   0.5200

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,843   2,107   3,247   3,395   3,661
Cash Flow from Investing Activities
  -2,635   -1,613   -1,013   -1,841   -1,334
Cash Flow from Financing
  362   529   -1,987   -1,126   -3,060
Decrease / Increase in Cash
  570   1,023   247   428   -
Employees
  378,923   363,862   321,383   322,164   319,565