12/11/2024  15:30:17 Chg. -0.24 Volume Bid17:30:01 Ask17:30:01 Market Capitalization Dividend Y. P/E Ratio
14.73EUR -1.60% 0
Turnover: -
-Bid Size: - -Ask Size: - 10.4 bill.EUR 5.93% 6.32

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  11,370   10,505   10,721   12,612   12,360
Intangible Assets
  1,452   1,325   1,333   1,499   1,552
Long-Term Investments
  3,790   3,145   2,699   2,638   2,633
Fixed Assets
  31,927   30,115   29,883   32,667   32,723
Inventories
  5,867   5,326   5,858   6,893   6,544
Accounts Receivable
  2,669   2,526   2,581   3,330   3,269
Cash and Cash Equivalents
  4,466   4,439   3,703   5,216   6,290
Current Assets
  18,875   17,473   17,785   23,884   23,448
Total Assets
  50,802   47,588   47,668   56,551   56,171

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  13,646   12,560   13,072   14,393   14,242
Long-term debt
  6,303   6,305   10,666   12,036   9,195
Liabilities to Banks
  11,012   10,456   -   -   -
Provisions
  5,047   4,176   2,829   4,338   4,312
Liabilities
  39,127   36,291   35,838   43,365   42,784
Share Capital
  2,018   2,044   -   -   -
Total Equity
  9,940   9,795   10,251   11,144   11,539
Minority Interests
  1,736   1,502   1,579   2,042   1,848
Total liabilities equity
  50,802   47,588   47,668   56,551   56,171

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  74,142   72,150   74,286   83,089   84,908
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,060   1,686   1,911   2,463   1,749
Interest Income
  -338   -334   -   -   -
Income Before Taxes
  722   1,351   1,632   1,973   1,339
Income Taxes
  504   498   372   408   439
Minority Interests Profit
  -182   -190   -229   -218   -17
Net Income
  1,129   641   1,072   1,368   1,659

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.4200   0.8000   1.3100   1.8500   2.3200
Dividend per Share
  0.2300   0.4800   0.5200   0.5600   0.8700

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,247   3,395   3,661   4,219   4,650
Cash Flow from Investing Activities
  -1,013   -1,841   -1,334   -2,134   -739
Cash Flow from Financing
  -1,987   -1,126   -3,060   -326   -2,719
Decrease / Increase in Cash
  247   428   -   -   -
Employees
  321,383   322,164   319,565   334,640   305,309