2024-11-08  10:59:57 PM Chg. -1.300 Volume Bid10:59:57 PM Ask10:59:57 PM Market Capitalization Dividend Y. P/E Ratio
32.800EUR -3.81% -
Turnover: -
32.800Bid Size: - 33.060Ask Size: - 36.68 bill.EUR - -

Assets

2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
Property and Equipment
  42,048.6000   47,830.7000   49,484.6000   55,296   58,201.9000
Intangible Assets
  6,759.1000   8,217.6000   10,272.1000   11,887.6000   10,107.8000
Long-Term Investments
  5,470   7,317.1000   5,355.4000   6,126   7,264.8000
Fixed Assets
  -   -   -   -   -
Inventories
  17,378.4000   19,872.8000   26,330.3000   25,571.6000   31,396.4000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  7,111.2000   8,936   11,151.1000   11,674.3000   13,738.5000
Current Assets
  78,353.8000   102,821   115,359.5000   106,966.6000   111,605.1000
Total Assets
  145,070.8000   178,099.4000   194,571.1000   195,641.6000   201,017.3000

 

Liabilities

2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
Accounts Payable
  34,663.1000   39,527.3000   45,222.3000   35,340.7000   49,791.6000
Long-term debt
  9,338.5000   10,862.3000   13,924.4000   21,916.5000   23,626
Liabilities to Banks
  42,266.9000   56,630.2000   64,701.4000   76,012.7000   51,270.6000
Provisions
  549.9000   610   66.3000   102.9000   393.2000
Liabilities
  89,661.4000   118,141.9000   133,877.1000   133,040.2000   136,563.4000
Share Capital
  2,728.1430   2,728.1430   2,728.1430   2,728.1430   2,728.1430
Total Equity
  51,255.9000   55,004.2000   55,198.3000   56,762.3000   56,874.3000
Minority Interests
  4,153.4000   4,953.3000   5,495.7000   5,839.1000   7,579.6000
Total liabilities equity
  145,070.8000   178,099.4000   194,571.1000   195,641.6000   201,017.3000

 

Income Statement

2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
Revenues
  100,207.7000   102,650.6000   121,790.9000   121,778.1000   153,469.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  8,967.9000   8,187.9000   7,729.1000   6,341.3000   10,193.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  6,568.4000   5,620.6000   4,385.6000   2,431.1000   6,882.6000
Income Taxes
  1,088.4000   703.7000   829.4000   312.3000   868.6000
Minority Interests Profit
  -427.9000   -850.5000   -776   -504.4000   -1,779.7000
Net Income
  5,052.2000   4,066.5000   2,780.2000   1,614.5000   4,234.3000

 

Per Share

2016
Unknown
in CNY
2017
Unknown
in CNY
2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
Earnings per Share
  1.8800   1.4000   0.9300   0.5000   1.4700
Dividend per Share
  0.5450   0.1410   0.2040   0.0600   0.1480

 

Cash Flow

2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
Cash Flow from Operating Activities
  -1,845.6000   6,367.9000   12,522.9000   14,741   45,392.7000
Cash Flow from Investing Activities
  -13,421.4000   -15,716.7000   -14,230.8000   -20,881.4000   -14,444.2000
Cash Flow from Financing
  16,270.2000   11,167.8000   3,916.5000   6,610.3000   -28,907.4000
Decrease / Increase in Cash
  1,003.2000   1,819   2,208.7000   469.9000   2,041
Employees
  194,000   201,000   221,000   229,000   224,300