2024-11-12  9:08:37 PM Chg. -0.280 Volume Bid9:08:37 PM Ask9:08:37 PM Market Capitalization Dividend Y. P/E Ratio
32.800EUR -0.85% -
Turnover: -
32.800Bid Size: - 32.920Ask Size: - 36.38 bill.EUR - -

Assets

2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
Property and Equipment
  34,147.1000   36,379.4000   38,126.3000   42,048.6000   47,830.7000
Intangible Assets
  4,929.3000   6,307   7,102.8000   6,759.1000   8,217.6000
Long-Term Investments
  1,093   1,448.5000   4,960.1000   5,470   7,317.1000
Fixed Assets
  -   -   -   -   -
Inventories
  8,220.6000   9,978.3000   15,750.6000   17,378.4000   19,872.8000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  4,510.9000   3,950.4000   6,010.9000   7,111.2000   8,936
Current Assets
  29,965.7000   40,834.2000   54,519.1000   78,353.8000   102,821
Total Assets
  78,014.9000   94,008.8000   115,485.7000   145,070.8000   178,099.4000

 

Liabilities

2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
Accounts Payable
  22,292.7000   25,851   30,655.8000   34,663.1000   39,527.3000
Long-term debt
  8,652.3000   10,979.3000   11,229.9000   9,338.5000   10,862.3000
Liabilities to Banks
  24,824.5000   30,151.9000   37,642.8000   42,266.9000   56,630.2000
Provisions
  -   -   568.1000   549.9000   610
Liabilities
  53,158.4000   65,114.4000   79,456.5000   89,661.4000   118,141.9000
Share Capital
  2,354.1000   2,476   2,476   2,728.1430   2,728.1430
Total Equity
  21,709.8000   25,365.6000   32,294.4000   51,255.9000   55,004.2000
Minority Interests
  3,146.7000   3,528.8000   3,734.8000   4,153.4000   4,953.3000
Total liabilities equity
  78,014.9000   94,008.8000   115,485.7000   145,070.8000   178,099.4000

 

Income Statement

2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
Revenues
  49,767.9000   55,366.4000   77,612   100,207.7000   102,650.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,897.8000   2,393.2000   5,554.8000   8,967.9000   8,187.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  832.1000   874   3,795   6,568.4000   5,620.6000
Income Taxes
  56.2000   134.1000   656.8000   1,088.4000   703.7000
Minority Interests Profit
  -222.8000   -306.3000   -314.8000   -427.9000   -850.5000
Net Income
  553.1000   433.5000   2,823.4000   5,052.2000   4,066.5000

 

Per Share

2013
Unknown
in CNY
2014
Unknown
in CNY
2015
Unknown
in CNY
2016
Unknown
in CNY
2017
Unknown
in CNY
Earnings per Share
  0.2300   0.1800   1.1200   1.8800   1.4000
Dividend per Share
  0.0000   0.0500   0.0000   0.5450   0.1410

 

Cash Flow

2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
Cash Flow from Operating Activities
  2,436.2000   38.1000   3,842.1000   -1,845.6000   6,367.9000
Cash Flow from Investing Activities
  -5,851.4000   -7,900.8000   -10,736   -13,421.4000   -15,716.7000
Cash Flow from Financing
  4,507.8000   7,270.9000   8,749.8000   16,270.2000   11,167.8000
Decrease / Increase in Cash
  1,092.5000   -591.7000   1,855.9000   1,003.2000   1,819
Employees
  159,000   190,000   200,000   194,000   201,000