08/11/2024  22:59:57 Chg. -1.300 Volume Bid22:59:57 Ask22:59:57 Market Capitalization Dividend Y. P/E Ratio
32.800EUR -3.81% -
Turnover: -
32.800Bid Size: - 33.060Ask Size: - 36.68 bill.EUR - -

Assets

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
Property and Equipment
  49,484.6000   55,296   58,201.9000   62,794.7000   135,017.7000
Intangible Assets
  10,272.1000   11,887.6000   10,107.8000   17,104.9400   23,223.5000
Long-Term Investments
  5,355.4000   6,126   7,264.8000   7,992.5000   15,570.4100
Fixed Assets
  -   -   -   129,669.9600   253,057.1400
Inventories
  26,330.3000   25,571.6000   31,396.4000   43,354.7800   79,107.2000
Accounts Receivable
  -   -   -   38,653.0100   40,999.6900
Cash and Cash Equivalents
  11,151.1000   11,674.3000   13,738.5000   50,457.1000   51,471.2600
Current Assets
  115,359.5000   106,966.6000   111,605.1000   166,110.1900   240,803.5100
Total Assets
  194,571.1000   195,641.6000   201,017.3000   295,780.1500   493,860.6500

 

Liabilities

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
Accounts Payable
  45,222.3000   35,340.7000   49,791.6000   73,160.1700   140,437.3100
Long-term debt
  13,924.4000   21,916.5000   23,626   8,743.5200   7,593.6000
Liabilities to Banks
  64,701.4000   76,012.7000   51,270.6000   -   -
Provisions
  66.3000   102.9000   393.2000   2,965.1300   3,305.9800
Liabilities
  133,877.1000   133,040.2000   136,563.4000   191,535.9400   372,470.8100
Share Capital
  2,728.1430   2,728.1430   2,728.1430   -   -
Total Equity
  55,198.3000   56,762.3000   56,874.3000   95,069.6700   111,029.3000
Minority Interests
  5,495.7000   5,839.1000   7,579.6000   9,174.5400   10,360.5400
Total liabilities equity
  194,571.1000   195,641.6000   201,017.3000   295,780.1500   493,860.6500

 

Income Statement

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
Revenues
  121,790.9000   121,778.1000   153,469.2000   216,142.4000   424,060.6400
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,729.1000   6,341.3000   10,193.3000   -   -
Interest Income
  -   -   -   -1,275.8000   513.2700
Income Before Taxes
  4,385.6000   2,431.1000   6,882.6000   -   -
Income Taxes
  829.4000   312.3000   868.6000   550.7400   3,366.6300
Minority Interests Profit
  -776   -504.4000   -1,779.7000   -922.0800   -1,090.6600
Net Income
  2,780.2000   1,614.5000   4,234.3000   3,045.1900   16,622.4500

 

Per Share

2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
2021
Unknown
in CNY
2022
Unknown
in CNY
Earnings per Share
  0.9300   0.5000   1.4700   1.0600   5.7100
Dividend per Share
  0.2040   0.0600   0.1480   0.1050   1.1420

 

Cash Flow

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
Cash Flow from Operating Activities
  12,522.9000   14,741   45,392.7000   65,466.6800   140,837.6600
Cash Flow from Investing Activities
  -14,230.8000   -20,881.4000   -14,444.2000   -45,403.9900   -120,596
Cash Flow from Financing
  3,916.5000   6,610.3000   -28,907.4000   16,062.5200   -19,488.6800
Decrease / Increase in Cash
  2,208.7000   469.9000   2,041   -   -
Employees
  221,000   229,000   224,300   288,000   570,000