2024-11-12  10:00:00 PM Chg. +0.02 Volume Bid10:12:32 PM Ask10:12:32 PM Market Capitalization Dividend Y. P/E Ratio
11.26CAD +0.18% 76,117
Turnover: 857,037.74
11.23Bid Size: 1,000 11.35Ask Size: 500 723.7 mill.CAD 3.91% 8.34

Assets

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Property and Equipment
  11   13.6000   12.2000   9.4000   10
Intangible Assets
  22   17.3000   19.7000   12.5000   8.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  246.6000   371.3000   369.9000   261.5000   48.7000
Current Assets
  1,357.2000   459.6000   431.3000   327.6000   112.5000
Total Assets
  5,231.2000   1,685.4000   1,617.9000   1,511.4000   1,436.9000

 

Liabilities

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  196.6000   -   -   1   2
Liabilities to Banks
  238.6000   0.0000   0.0000   2.6000   3.8000
Provisions
  -   -   181.3000   176.9000   176.7000
Liabilities
  3,960   630.1000   651.6000   581.6000   526.1000
Share Capital
  560.8000   533.7000   524.7000   517.5000   481.3000
Total Equity
  1,271.1000   1,055.3000   966.2000   929.8000   910.9000
Minority Interests
  .5000   .5000   0.0000   0.0000   3.1000
Total liabilities equity
  5,231.2000   1,685.4000   1,617.9000   1,511.4000   1,436.9000

 

Income Statement

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Revenues
  675.3000   510.2000   484.5000   464.5000   449.6000
Depreciation (total)
  100.7000   94.1000   81.3000   59.7000   49.1000
Operating Result
  174   70.9000   77.6000   91   74.3000
Interest Income
  -11.8000   -12.4000   -11.6000   -11.8000   -10.4000
Income Before Taxes
  162.2000   58.5000   66   79.2000   63.9000
Income Taxes
  49.2000   30.9000   43.5000   20   15.4000
Minority Interests Profit
  -.7000   .2000   0.0000   0.0000   0.0000
Net Income
  112.2000   52.4000   22.4000   61.3000   48

 

Per Share

2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
Earnings per Share
  1.1900   0.5500   0.2500   0.7100   0.5900
Dividend per Share
  1.0700   1.0800   1.0800   1.0800   0.5100

 

Cash Flow

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Cash Flow from Operating Activities
  173.4000   -107.7000   121.1000   43.1000   52.1000
Cash Flow from Investing Activities
  -78.6000   267.3000   -132.7000   -125.8000   -137.9000
Cash Flow from Financing
  -304.7000   -35   10.2000   -25.7000   -127.1000
Decrease / Increase in Cash
  -209.9000   124.7000   -1.4000   -108.4000   -212.8000
Employees
  887   510   509   494   494