2024-10-08  10:00:00 PM Chg. +0.15 Volume Bid10:12:16 PM Ask10:12:16 PM Market Capitalization Dividend Y. P/E Ratio
10.43CAD +1.46% 119,064
Turnover: 1.24 mill.
10.41Bid Size: 300 10.50Ask Size: 2,500 670.35 mill.CAD 4.22% 7.73

Assets

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Property and Equipment
  10   12.4000   11.1000   11   8.9000
Intangible Assets
  8.1000   5.1000   1.1000   .9000   .8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  48.7000   43.1000   25.8000   46.8000   51.7000
Current Assets
  112.5000   118.3000   91.9000   129   123.2000
Total Assets
  1,436.9000   1,362.9000   1,333.5000   1,417.7000   1,380.3000

 

Liabilities

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  2   2.1000   -   -   -
Liabilities to Banks
  3.8000   2.1000   0.0000   0.0000   0.0000
Provisions
  176.7000   174.4000   172   174.1000   151.8000
Liabilities
  526.1000   454.8000   399.3000   445.3000   455.5000
Share Capital
  481.3000   477.2900   478.8830   474.3190   474.1780
Total Equity
  910.9000   908.1000   934.2000   972.4000   924.8000
Minority Interests
  3.1000   1.1000   -2.5000   0.0000   0.0000
Total liabilities equity
  1,436.9000   1,362.9000   1,333.5000   1,417.7000   1,380.3000

 

Income Statement

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Revenues
  449.6000   428.7000   455.4000   450.2000   436.7000
Depreciation (total)
  49.1000   44.4000   43.6000   35.9000   .6000
Operating Result
  74.3000   61.2000   68.9000   66.8000   64
Interest Income
  -10.4000   -8.5000   -7.1000   -4.3000   -
Income Before Taxes
  63.9000   52.7000   61.8000   62.5000   57.2000
Income Taxes
  15.4000   15.8000   13.8000   -13.5000   9.6000
Minority Interests Profit
  0.0000   0.0000   3.7000   .9000   0.0000
Net Income
  48   40.8000   51.9000   74.3000   47.9000

 

Per Share

2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
Earnings per Share
  0.5900   0.5300   0.6600   0.9400   0.6100
Dividend per Share
  0.5100   0.3200   0.3200   0.3200   0.3200

 

Cash Flow

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Cash Flow from Operating Activities
  52.1000   56.2000   60.1000   57.7000   67.5000
Cash Flow from Investing Activities
  -137.9000   -120.5000   -83.9000   10   -46.3840
Cash Flow from Financing
  -127.1000   58.7000   6.5000   -46.7000   -16.2000
Decrease / Increase in Cash
  -212.8000   -5.6000   -17.2000   20.9000   4.9000
Employees
  494   494   673   652   629