2024-11-12  10:00:00 PM Chg. +0.02 Volume Bid10:12:32 PM Ask10:12:32 PM Market Capitalization Dividend Y. P/E Ratio
11.26CAD +0.18% 76,117
Turnover: 857,037.74
11.23Bid Size: 1,000 11.35Ask Size: 500 723.7 mill.CAD 3.91% 8.34

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  13.6000   12.2000   9.4000   10   12.4000
Intangible Assets
  17.3000   19.7000   12.5000   8.1000   5.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  371.3000   369.9000   261.5000   48.7000   43.1000
Current Assets
  459.6000   431.3000   327.6000   112.5000   118.3000
Total Assets
  1,685.4000   1,617.9000   1,511.4000   1,436.9000   1,362.9000

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   1   2   2.1000
Liabilities to Banks
  0.0000   0.0000   2.6000   3.8000   2.1000
Provisions
  -   181.3000   176.9000   176.7000   174.4000
Liabilities
  630.1000   651.6000   581.6000   526.1000   454.8000
Share Capital
  533.7000   524.7000   517.5000   481.3000   477.2900
Total Equity
  1,055.3000   966.2000   929.8000   910.9000   908.1000
Minority Interests
  .5000   0.0000   0.0000   3.1000   1.1000
Total liabilities equity
  1,685.4000   1,617.9000   1,511.4000   1,436.9000   1,362.9000

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  510.2000   484.5000   464.5000   449.6000   428.7000
Depreciation (total)
  94.1000   81.3000   59.7000   49.1000   44.4000
Operating Result
  70.9000   77.6000   91   74.3000   61.2000
Interest Income
  -12.4000   -11.6000   -11.8000   -10.4000   -8.5000
Income Before Taxes
  58.5000   66   79.2000   63.9000   52.7000
Income Taxes
  30.9000   43.5000   20   15.4000   15.8000
Minority Interests Profit
  .2000   0.0000   0.0000   0.0000   0.0000
Net Income
  52.4000   22.4000   61.3000   48   40.8000

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  0.5500   0.2500   0.7100   0.5900   0.5300
Dividend per Share
  1.0800   1.0800   1.0800   0.5100   0.3200

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  -107.7000   121.1000   43.1000   52.1000   56.2000
Cash Flow from Investing Activities
  267.3000   -132.7000   -125.8000   -137.9000   -120.5000
Cash Flow from Financing
  -35   10.2000   -25.7000   -127.1000   58.7000
Decrease / Increase in Cash
  124.7000   -1.4000   -108.4000   -212.8000   -5.6000
Employees
  510   509   494   494   494