2024-11-12  10:00:00 PM Chg. +0.02 Volume Bid10:12:32 PM Ask10:12:32 PM Market Capitalization Dividend Y. P/E Ratio
11.26CAD +0.18% 76,117
Turnover: 857,037.74
11.23Bid Size: 1,000 11.35Ask Size: 500 723.7 mill.CAD 3.91% 8.34

Assets

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Property and Equipment
  12.2000   9.4000   10   12.4000   11.1000
Intangible Assets
  19.7000   12.5000   8.1000   5.1000   1.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  369.9000   261.5000   48.7000   43.1000   25.8000
Current Assets
  431.3000   327.6000   112.5000   118.3000   91.9000
Total Assets
  1,617.9000   1,511.4000   1,436.9000   1,362.9000   1,333.5000

 

Liabilities

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   1   2   2.1000   -
Liabilities to Banks
  0.0000   2.6000   3.8000   2.1000   0.0000
Provisions
  181.3000   176.9000   176.7000   174.4000   172
Liabilities
  651.6000   581.6000   526.1000   454.8000   399.3000
Share Capital
  524.7000   517.5000   481.3000   477.2900   478.8830
Total Equity
  966.2000   929.8000   910.9000   908.1000   934.2000
Minority Interests
  0.0000   0.0000   3.1000   1.1000   -2.5000
Total liabilities equity
  1,617.9000   1,511.4000   1,436.9000   1,362.9000   1,333.5000

 

Income Statement

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Revenues
  484.5000   464.5000   449.6000   428.7000   455.4000
Depreciation (total)
  81.3000   59.7000   49.1000   44.4000   43.6000
Operating Result
  77.6000   91   74.3000   61.2000   68.9000
Interest Income
  -11.6000   -11.8000   -10.4000   -8.5000   -7.1000
Income Before Taxes
  66   79.2000   63.9000   52.7000   61.8000
Income Taxes
  43.5000   20   15.4000   15.8000   13.8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   3.7000
Net Income
  22.4000   61.3000   48   40.8000   51.9000

 

Per Share

2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
Earnings per Share
  0.2500   0.7100   0.5900   0.5300   0.6600
Dividend per Share
  1.0800   1.0800   0.5100   0.3200   0.3200

 

Cash Flow

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Cash Flow from Operating Activities
  121.1000   43.1000   52.1000   56.2000   60.1000
Cash Flow from Investing Activities
  -132.7000   -125.8000   -137.9000   -120.5000   -83.9000
Cash Flow from Financing
  10.2000   -25.7000   -127.1000   58.7000   6.5000
Decrease / Increase in Cash
  -1.4000   -108.4000   -212.8000   -5.6000   -17.2000
Employees
  509   494   494   494   673