ZOETIS INC. CL.A DL -,01/ US98978V1035 /
| 2024-11-06 4:00:17 PM | Chg. +4.04 | Volume | Bid7:48:56 PM | Ask7:48:56 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 163.62EUR | +2.53% | 0 Turnover: 0.00 |
157.56Bid Size: 100 | 158.72Ask Size: 100 | 70.24 bill.EUR | - | - |
Assets
| 2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,381 | 1,435 | 1,658 | 1,940 | 2,202 | ||||||
| Intangible Assets | 1,228 | 1,269 | 2,046 | 1,890 | 1,710 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 4,259 | 4,369 | 6,378 | 6,752 | 6,989 | ||||||
| Inventories | 1,502 | 1,427 | 1,391 | 1,410 | 1,628 | ||||||
| Accounts Receivable | 913 | 998 | 1,036 | 1,086 | 1,013 | ||||||
| Cash and Cash Equivalents | 727 | 1,564 | 1,602 | 1,934 | 3,604 | ||||||
| Current Assets | 3,390 | 4,217 | 4,399 | 4,748 | 6,611 | ||||||
| Total Assets | 7,649 | 8,586 | 10,777 | 11,500 | 13,600 | ||||||
Liabilities
| 2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 265 | 261 | 313 | 301 | 457 | ||||||
| Long-term debt | 4,468 | 4,953 | 6,443 | 5,947 | 6,595 | ||||||
| Liabilities to Banks | 52 | 61 | 88 | 95 | 123 | ||||||
| Provisions | 244 | 380 | 474 | 434 | 378 | ||||||
| Liabilities | 6,150 | 6,800 | 8,592 | 8,792 | 9,827 | ||||||
| Share Capital | 5 | 5 | 5 | 5 | 5 | ||||||
| Total Equity | 1,499 | 1,786 | 2,185 | 2,708 | 3,773 | ||||||
| Minority Interests | 12 | 16 | 0.0000 | 0.0000 | 4 | ||||||
| Total liabilities equity | 7,649 | 8,586 | 10,777 | 11,500 | 13,600 | ||||||
Income Statement
| 2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 4,888 | 5,307 | 5,825 | 6,260 | 6,675 | ||||||
| Depreciation (total) | 85 | 91 | 117 | 155 | 160 | ||||||
| Operating Result | - | - | - | - | - | ||||||
| Interest Income | 166 | 175 | 206 | 223 | 231 | ||||||
| Income Before Taxes | 1,228 | 1,525 | 1,690 | 1,801 | 1,996 | ||||||
| Income Taxes | 409 | 663 | 266 | 301 | 360 | ||||||
| Minority Interests Profit | -2 | -2 | -4 | 0.0000 | -2 | ||||||
| Net Income | 821 | 864 | 1,428 | 1,500 | 1,638 | ||||||
Per Share
Cash Flow
| 2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 713 | 1,346 | 1,790 | 1,795 | 2,126 | ||||||
| Cash Flow from Investing Activities | -214 | -270 | -2,259 | -504 | -572 | ||||||
| Cash Flow from Financing | -903 | -251 | 533 | -951 | 123 | ||||||
| Decrease / Increase in Cash | -427 | 837 | 38 | 332 | 1,670 | ||||||
| Employees | 9,000 | 9,200 | 10,000 | 10,600 | 11,300 | ||||||
