ZOETIS INC. CL.A DL -,01/ US98978V1035 /
2024-08-28 7:30:05 PM | Chg. +1.62 | Volume | Bid8:04:35 PM | Ask8:04:35 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
163.82EUR | +1.00% | 0 Turnover: 0.00 |
-Bid Size: - | -Ask Size: - | 74.09 bill.EUR | - | - |
Assets
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,658 | 1,940 | 2,202 | 2,422 | 2,753 | ||||||
Intangible Assets | 2,046 | 1,890 | 1,710 | 1,474 | 1,380 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 6,378 | 6,752 | 6,989 | 6,970 | 7,394 | ||||||
Inventories | 1,391 | 1,410 | 1,628 | 1,923 | 2,345 | ||||||
Accounts Receivable | 1,036 | 1,086 | 1,013 | 1,133 | 1,215 | ||||||
Cash and Cash Equivalents | 1,602 | 1,934 | 3,604 | 3,485 | 3,581 | ||||||
Current Assets | 4,399 | 4,748 | 6,611 | 6,930 | 7,506 | ||||||
Total Assets | 10,777 | 11,500 | 13,600 | 13,900 | 14,900 |
Liabilities
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 313 | 301 | 457 | 436 | 405 | ||||||
Long-term debt | 6,443 | 5,947 | 6,595 | 6,592 | 6,552 | ||||||
Liabilities to Banks | 88 | 95 | 123 | 154 | - | ||||||
Provisions | 474 | 434 | 378 | 320 | - | ||||||
Liabilities | 8,592 | 8,792 | 9,827 | 9,356 | 10,497 | ||||||
Share Capital | 5 | 5 | 5 | 5 | 5 | ||||||
Total Equity | 2,185 | 2,708 | 3,773 | 4,544 | 4,403 | ||||||
Minority Interests | 0.0000 | 0.0000 | 4 | 1 | -2 | ||||||
Total liabilities equity | 10,777 | 11,500 | 13,600 | 13,900 | 14,900 |
Income Statement
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 5,825 | 6,260 | 6,675 | 7,776 | 8,080 | ||||||
Depreciation (total) | 117 | 155 | 160 | 161 | 150 | ||||||
Operating Result | - | - | - | - | - | ||||||
Interest Income | 206 | 223 | 231 | 224 | 221 | ||||||
Income Before Taxes | 1,690 | 1,801 | 1,996 | 2,488 | 2,656 | ||||||
Income Taxes | 266 | 301 | 360 | 454 | 545 | ||||||
Minority Interests Profit | -4 | 0.0000 | -2 | -3 | -3 | ||||||
Net Income | 1,428 | 1,500 | 1,638 | 2,037 | 2,114 |
Per Share
Cash Flow
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,790 | 1,795 | 2,126 | 2,213 | 1,912 | ||||||
Cash Flow from Investing Activities | -2,259 | -504 | -572 | -458 | -883 | ||||||
Cash Flow from Financing | 533 | -951 | 123 | -1,862 | -904 | ||||||
Decrease / Increase in Cash | 38 | 332 | 1,670 | -119 | 96 | ||||||
Employees | 10,000 | 10,600 | 11,300 | 12,100 | - |