2024-11-19  8:04:55 AM Chg. +0.10 Volume Bid4:24:18 PM Ask4:24:18 PM Market Capitalization Dividend Y. P/E Ratio
128.75EUR +0.08% 0
Turnover: 0.00
128.95Bid Size: 400 129.45Ask Size: 400 80.45 bill.EUR - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  479.6000   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  158.8000   473.7260   360.9080   419.3780   243.7770
Current Assets
  -   -   -   -   -
Total Assets
  23,084   25,014.2960   29,023.8450   28,865.1840   27,944.4450

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  11,292.6000   11,541.2470   13,847.9600   13,583.7120   13,018.9930
Share Capital
  -   328.8350   354.8110   363.0710   372.4490
Total Equity
  11,414.6000   13,473.0490   15,175.8850   15,281.4720   14,925.4520
Minority Interests
  376.7000   297.8960   585.3250   475.0790   502.3050
Total liabilities equity
  23,084   25,014.2960   29,023.8450   28,865.1840   27,944.4450

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,843.8000   3,343.5460   3,859.8260   4,281.1600   4,316.6410
Depreciation (total)
  865.8000   844.1300   826.2400   901.2420   921.7200
Operating Result
  527.9000   -   -   -   -
Interest Income
  -425.7000   -   -   -   -
Income Before Taxes
  102.2000   384.2130   636.1170   709.2530   299.6160
Income Taxes
  7.5000   1.2670   -6.4510   19.1280   -20.1280
Minority Interests Profit
  -6.8000   .1470   4.7990   4.2670   17.8390
Net Income
  131.5000   446.7450   818.3440   1,012.3970   463.5950

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.2800   1.4600   2.3500   2.8300   1.2600
Dividend per Share
  3.0600   3.1800   3.3000   3.4400   3.4800

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  988.5000   1,138.6700   1,373.4680   1,628.6950   1,434.1770
Cash Flow from Investing Activities
  -3,531.6000   -2,126.2060   -3,484.1600   -309.5030   154.5810
Cash Flow from Financing
  1,667.7000   1,303.1720   2,006.4490   -1,240.4480   -1,913.5270
Decrease / Increase in Cash
  -875   314.9460   -112.8180   58.4700   -297.9170
Employees
  404   438   476   466   392