19/11/2024  08:04:55 Chg. +0.10 Volume Bid13:51:27 Ask13:51:27 Market Capitalization Dividend Y. P/E Ratio
128.75EUR +0.08% 0
Turnover: 0.00
128.40Bid Size: 50 129.60Ask Size: 50 80.54 bill.EUR - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   1,499.7900
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  215.3760   284.9170   1,545.0460   269.2650   631.6810
Current Assets
  -   -   -   -   -
Total Assets
  30,342.0720   33,380.7510   32,483.6420   34,910.3250   37,893.2330

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  14,755.4730   16,874.1240   15,602.0700   16,313.7460   16,883.6800
Share Capital
  384.4650   411.0050   418.6910   448.6050   491.9190
Total Equity
  15,586.5990   16,506.6270   16,881.5720   18,596.5790   21,009.5530
Minority Interests
  954.2650   966.1830   908.8530   960.5780   714.7390
Total liabilities equity
  30,342.0720   33,380.7510   32,483.6420   34,910.3250   37,893.2330

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  4,700.4990   5,121.3060   4,605.9670   4,742.1150   5,860.6150
Depreciation (total)
  950.4590   1,027.0730   1,038.4370   1,037.5660   1,310.3680
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  423.4900   542.8920   -31.5520   170.7500   173.0620
Income Taxes
  -8.6740   -2.9570   -9.9680   -8.7130   -7.2470
Minority Interests Profit
  24.7960   97.9780   60.0080   38.3410   19.3540
Net Income
  758.2500   1,232.4320   978.8440   336.1380   141.2140

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  2.0300   3.0700   2.3600   0.7900   0.3100
Dividend per Share
  3.4800   3.4800   2.7000   2.4400   2.4400

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,583.9440   1,535.9680   1,364.7560   1,275.3250   1,328.7080
Cash Flow from Investing Activities
  -2,386.4710   -2,048.7910   2,347.9280   -4,516.2680   -3,703.8150
Cash Flow from Financing
  818.3680   577.1500   -2,080.8580   1,567.6640   2,761.2770
Decrease / Increase in Cash
  6.8260   69.6370   1,635.2770   -1,674.2880   375.5370
Employees
  384   443   423   464   -