2024-11-19  8:04:55 AM Chg. +0.10 Volume Bid4:09:22 PM Ask4:09:22 PM Market Capitalization Dividend Y. P/E Ratio
128.75EUR +0.08% 0
Turnover: 0.00
129.25Bid Size: 400 129.75Ask Size: 400 80.45 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  473.7260   360.9080   419.3780   243.7770   215.3760
Current Assets
  -   -   -   -   -
Total Assets
  25,014.2960   29,023.8450   28,865.1840   27,944.4450   30,342.0720

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  11,541.2470   13,847.9600   13,583.7120   13,018.9930   14,755.4730
Share Capital
  328.8350   354.8110   363.0710   372.4490   384.4650
Total Equity
  13,473.0490   15,175.8850   15,281.4720   14,925.4520   15,586.5990
Minority Interests
  297.8960   585.3250   475.0790   502.3050   954.2650
Total liabilities equity
  25,014.2960   29,023.8450   28,865.1840   27,944.4450   30,342.0720

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  3,343.5460   3,859.8260   4,281.1600   4,316.6410   4,700.4990
Depreciation (total)
  844.1300   826.2400   901.2420   921.7200   950.4590
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  384.2130   636.1170   709.2530   299.6160   423.4900
Income Taxes
  1.2670   -6.4510   19.1280   -20.1280   -8.6740
Minority Interests Profit
  .1470   4.7990   4.2670   17.8390   24.7960
Net Income
  446.7450   818.3440   1,012.3970   463.5950   758.2500

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.4600   2.3500   2.8300   1.2600   2.0300
Dividend per Share
  3.1800   3.3000   3.4400   3.4800   3.4800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,138.6700   1,373.4680   1,628.6950   1,434.1770   1,583.9440
Cash Flow from Investing Activities
  -2,126.2060   -3,484.1600   -309.5030   154.5810   -2,386.4710
Cash Flow from Financing
  1,303.1720   2,006.4490   -1,240.4480   -1,913.5270   818.3680
Decrease / Increase in Cash
  314.9460   -112.8180   58.4700   -297.9170   6.8260
Employees
  438   476   466   392   384