11/19/2024  8:04:55 AM Chg. +0.10 Volume Bid2:48:30 PM Ask2:48:30 PM Market Capitalization Dividend Y. P/E Ratio
128.75EUR +0.08% 0
Turnover: 0.00
127.75Bid Size: 50 128.95Ask Size: 50 80.54 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  360.9080   419.3780   243.7770   215.3760   284.9170
Current Assets
  -   -   -   -   -
Total Assets
  29,023.8450   28,865.1840   27,944.4450   30,342.0720   33,380.7510

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  13,847.9600   13,583.7120   13,018.9930   14,755.4730   16,874.1240
Share Capital
  354.8110   363.0710   372.4490   384.4650   411.0050
Total Equity
  15,175.8850   15,281.4720   14,925.4520   15,586.5990   16,506.6270
Minority Interests
  585.3250   475.0790   502.3050   954.2650   966.1830
Total liabilities equity
  29,023.8450   28,865.1840   27,944.4450   30,342.0720   33,380.7510

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,859.8260   4,281.1600   4,316.6410   4,700.4990   5,121.3060
Depreciation (total)
  826.2400   901.2420   921.7200   950.4590   1,027.0730
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  636.1170   709.2530   299.6160   423.4900   542.8920
Income Taxes
  -6.4510   19.1280   -20.1280   -8.6740   -2.9570
Minority Interests Profit
  4.7990   4.2670   17.8390   24.7960   97.9780
Net Income
  818.3440   1,012.3970   463.5950   758.2500   1,232.4320

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.3500   2.8300   1.2600   2.0300   3.0700
Dividend per Share
  3.3000   3.4400   3.4800   3.4800   3.4800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,373.4680   1,628.6950   1,434.1770   1,583.9440   1,535.9680
Cash Flow from Investing Activities
  -3,484.1600   -309.5030   154.5810   -2,386.4710   -2,048.7910
Cash Flow from Financing
  2,006.4490   -1,240.4480   -1,913.5270   818.3680   577.1500
Decrease / Increase in Cash
  -112.8180   58.4700   -297.9170   6.8260   69.6370
Employees
  476   466   392   384   443