19/11/2024  08:04:55 Chg. +0.10 Volume Bid15:25:03 Ask15:25:03 Market Capitalization Dividend Y. P/E Ratio
128.75EUR +0.08% 0
Turnover: 0.00
128.95Bid Size: 50 130.15Ask Size: 50 80.54 bill.EUR - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  243.7770   215.3760   284.9170   1,545.0460   269.2650
Current Assets
  -   -   -   -   -
Total Assets
  27,944.4450   30,342.0720   33,380.7510   32,483.6420   34,910.3250

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  13,018.9930   14,755.4730   16,874.1240   15,602.0700   16,313.7460
Share Capital
  372.4490   384.4650   411.0050   418.6910   448.6050
Total Equity
  14,925.4520   15,586.5990   16,506.6270   16,881.5720   18,596.5790
Minority Interests
  502.3050   954.2650   966.1830   908.8530   960.5780
Total liabilities equity
  27,944.4450   30,342.0720   33,380.7510   32,483.6420   34,910.3250

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  4,316.6410   4,700.4990   5,121.3060   4,605.9670   4,742.1150
Depreciation (total)
  921.7200   950.4590   1,027.0730   1,038.4370   1,037.5660
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  299.6160   423.4900   542.8920   -31.5520   170.7500
Income Taxes
  -20.1280   -8.6740   -2.9570   -9.9680   -8.7130
Minority Interests Profit
  17.8390   24.7960   97.9780   60.0080   38.3410
Net Income
  463.5950   758.2500   1,232.4320   978.8440   336.1380

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.2600   2.0300   3.0700   2.3600   0.7900
Dividend per Share
  3.4800   3.4800   3.4800   2.7000   2.4400

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,434.1770   1,583.9440   1,535.9680   1,364.7560   1,275.3250
Cash Flow from Investing Activities
  154.5810   -2,386.4710   -2,048.7910   2,347.9280   -4,516.2680
Cash Flow from Financing
  -1,913.5270   818.3680   577.1500   -2,080.8580   1,567.6640
Decrease / Increase in Cash
  -297.9170   6.8260   69.6370   1,635.2770   -1,674.2880
Employees
  392   384   443   423   464