11/19/2024  8:04:55 AM Chg. +0.10 Volume Bid4:51:27 PM Ask4:51:27 PM Market Capitalization Dividend Y. P/E Ratio
128.75EUR +0.08% 0
Turnover: 0.00
129.25Bid Size: 400 129.70Ask Size: 400 80.48 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  237.1000   241.7000   438.9000   479.6000   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  131.6000   163.5000   1,033.8000   158.8000   473.7260
Current Assets
  -   -   -   -   -
Total Assets
  9,451.7000   14,924.6000   19,549.1000   23,084   25,014.2960

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,714.1000   7,612.3000   8,994   11,292.6000   11,541.2470
Share Capital
  -   -   -   -   328.8350
Total Equity
  4,602.9000   7,124.8000   10,294.8000   11,414.6000   13,473.0490
Minority Interests
  134.8000   187.6000   260.3000   376.7000   297.8960
Total liabilities equity
  9,451.7000   14,924.6000   19,549.1000   23,084   25,014.2960

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  673.3000   1,409.9000   1,816.8000   2,843.8000   3,343.5460
Depreciation (total)
  197.1000   418.4000   515.9000   865.8000   844.1300
Operating Result
  235.1000   474.8000   552.8000   527.9000   -
Interest Income
  -157.1000   -318.4000   -367.1000   -425.7000   -
Income Before Taxes
  78   156.4000   185.7000   102.2000   384.2130
Income Taxes
  .4000   1.4000   7.6000   7.5000   1.2670
Minority Interests Profit
  -.4000   4.9000   2.4000   -6.8000   .1470
Net Income
  128.5000   217.6000   297.2000   131.5000   446.7450

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.8400   0.9000   0.9900   0.2800   1.4600
Dividend per Share
  2.7400   2.8400   2.9600   3.0600   3.1800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  364.7000   588.2000   818.1000   988.5000   1,138.6700
Cash Flow from Investing Activities
  -2,312   -4,520.1000   -3,593   -3,531.6000   -2,126.2060
Cash Flow from Financing
  2,043.4000   3,963.8000   3,645.1000   1,667.7000   1,303.1720
Decrease / Increase in Cash
  96.1000   31.9000   870.3000   -875   314.9460
Employees
  263   308   366   404   438