2024-11-13  1:24:53 PM Chg. +0.092 Volume Bid1:24:53 PM Ask1:24:53 PM Market Capitalization Dividend Y. P/E Ratio
2.652EUR +3.59% -
Turnover: -
2.652Bid Size: - 2.656Ask Size: - 2.69 bill.EUR 2.68% 20.37

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  298.8000   199.9000   567.9000   594.4000   803
Intangible Assets
  34   46   160   193.8000   168.8000
Long-Term Investments
  16.3000   61.8000   89.1000   67.8000   62.6000
Fixed Assets
  614.1000   530.5000   1,059.9000   1,051.3000   1,533
Inventories
  95.4000   83.5000   262.7000   268.1000   270.6000
Accounts Receivable
  809.2000   926.5000   1,680.3000   1,560.7000   2,359.3000
Cash and Cash Equivalents
  1,243.1000   813.3000   1,030.9000   1,410.8000   1,602.7000
Current Assets
  3,721.5000   3,440   5,265.6000   6,103.3000   7,797
Total Assets
  4,643.1000   3,976.2000   6,669.6000   7,302.2000   9,336

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  731.5000   676.1000   1,426.7000   1,630.4000   2,344.8000
Long-term debt
  138.5000   115.1000   850.5000   1,141.8000   1,738.9000
Liabilities to Banks
  373.7000   340.3000   1,098   1,680.6000   2,137.5000
Provisions
  144.8000   142   177.9000   162.3000   214.3000
Liabilities
  2,837.3000   2,577.2000   5,483.2000   6,085.4000   7,974.7000
Share Capital
  718.4000   718.4000   544.7000   544.7000   544.7400
Total Equity
  1,801   1,384.7000   1,109.9000   1,116   1,205
Minority Interests
  4.9000   14.3000   76.5000   100.9000   156.3000
Total liabilities equity
  4,643.1000   3,976.2000   6,669.6000   7,302.2000   9,336

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  2,281   2,323.3000   4,194.1000   4,738.9000   5,883.8000
Depreciation (total)
  107.1000   103.2000   179.8000   236.6000   277.3000
Operating Result
  -25.5000   157.9000   258.4000   272.7000   275.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -54.8000   161.2000   125.3000   183.4000   198.1000
Income Taxes
  -59.2000   -53.8000   -39.6000   -84.6000   -77.9000
Minority Interests Profit
  -.3000   -.3000   -9.3000   -21.6000   -39.6000
Net Income
  602.7000   187.7000   93.8000   60.6000   59.9000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  1.4900   0.4600   0.2000   0.1200   0.1200
Dividend per Share
  1.4900   0.0000   0.0400   0.0400   0.0530

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -36.9000   -237.7000   143.4000   425.9000   287.4000
Cash Flow from Investing Activities
  -71.2000   -41.2000   -379.8000   -278.8000   -594.7000
Cash Flow from Financing
  671.3000   -824.6000   63.2000   89.8000   530.5000
Decrease / Increase in Cash
  583.2000   -439.7000   2.3000   291.9000   256.3000
Employees
  11,399   9,047   34,137   30,598   34,440