11/13/2024  11:31:21 AM Chg. +0.074 Volume Bid11:31:21 AM Ask11:31:21 AM Market Capitalization Dividend Y. P/E Ratio
2.634EUR +2.89% -
Turnover: -
2.634Bid Size: - 2.638Ask Size: - 2.7 bill.EUR 2.68% 20.42

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  333.5000   477.5000   789.9200   823.8100   915.8800
Intangible Assets
  185.1000   586.4000   466.3500   373.9700   383.0300
Long-Term Investments
  378.3000   322.6000   -   -   650.7100
Fixed Assets
  2,013.1000   2,629.8000   2,837.9900   2,923.7700   2,922
Inventories
  156.4000   198.3000   217.6100   248.8100   229.1400
Accounts Receivable
  1,827.2000   1,889.9000   2,498.2300   2,886.1100   3,896.4900
Cash and Cash Equivalents
  1,020.9000   2,455.1000   2,370.0300   1,921.1800   3,060.5400
Current Assets
  6,194   8,988.7000   9,449.2700   9,938.8800   13,222.8300
Total Assets
  8,219   11,628.5000   12,330.2600   12,877.1800   16,161.8200

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  2,612.7000   2,706.6000   3,208.7700   3,891.7300   4,683.5900
Long-term debt
  1,843.2000   2,056.1000   418.9400   345.1000   1,739.9300
Liabilities to Banks
  2,074.8000   3,133.4000   -   -   -
Provisions
  145.3000   333.6000   279.1000   256.9400   319.1500
Liabilities
  6,714.9000   9,543.5000   10,470.6600   10,942.1100   14,457.6900
Share Capital
  600   600   -   -   -
Total Equity
  1,395.4000   1,429   1,587.3100   1,578.7100   1,512.4100
Minority Interests
  108.8000   655.9000   272.2900   356.3700   178.4200
Total liabilities equity
  8,219   11,628.5000   12,330.2600   12,877.1800   16,161.8200

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  5,130   5,021.8000   6,420.3300   8,091.1500   9,951.2600
Depreciation (total)
  274.3000   358.6000   319.9300   307.6200   401.2600
Operating Result
  256.8000   401.4000   -33.7200   191.0800   450.6400
Interest Income
  -   -   -102.7900   -93.5600   -125.4100
Income Before Taxes
  55.9000   174.1000   -145.3700   110.7900   263.5500
Income Taxes
  -69.2000   -27.1000   133.6300   76.2900   125.0900
Minority Interests Profit
  -8   5.1000   -26.1900   -6.6400   4.3800
Net Income
  -22.1000   147   -304.9500   9.8900   124

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.1100   -0.0400   -0.3300   0.0100   0.1300
Dividend per Share
  0.0300   0.0550   0.0600   0.0600   0.0710

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  86.8000   196   1,213.7700   26.5000   1,892.9500
Cash Flow from Investing Activities
  -289.6000   221.6000   -205.7100   -242.7700   -452.8700
Cash Flow from Financing
  205.5000   1,068.8000   -1,079.2100   -243.7700   -282.7400
Decrease / Increase in Cash
  13   1,445.6000   -   -   -
Employees
  24,526   29,162   30,798   35,994   -