2024-11-13  1:26:15 PM Chg. +0.092 Volume Bid1:26:15 PM Ask1:26:15 PM Market Capitalization Dividend Y. P/E Ratio
2.652EUR +3.59% -
Turnover: -
2.652Bid Size: - 2.656Ask Size: - 2.69 bill.EUR 2.68% 20.37

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  199.9000   567.9000   594.4000   803   675.3000
Intangible Assets
  46   160   193.8000   168.8000   127.7000
Long-Term Investments
  61.8000   89.1000   67.8000   62.6000   188.7000
Fixed Assets
  530.5000   1,059.9000   1,051.3000   1,533   1,598.8000
Inventories
  83.5000   262.7000   268.1000   270.6000   241
Accounts Receivable
  926.5000   1,680.3000   1,560.7000   2,359.3000   1,901.3000
Cash and Cash Equivalents
  813.3000   1,030.9000   1,410.8000   1,602.7000   1,320.2000
Current Assets
  3,440   5,265.6000   6,103.3000   7,797   7,139.2000
Total Assets
  3,976.2000   6,669.6000   7,302.2000   9,336   8,743.6000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  676.1000   1,426.7000   1,630.4000   2,344.8000   2,163.4000
Long-term debt
  115.1000   850.5000   1,141.8000   1,738.9000   1,541.9000
Liabilities to Banks
  340.3000   1,098   1,680.6000   2,137.5000   1,852.9000
Provisions
  142   177.9000   162.3000   214.3000   131.4000
Liabilities
  2,577.2000   5,483.2000   6,085.4000   7,974.7000   7,658.3000
Share Capital
  718.4000   544.7000   544.7000   544.7400   544.7400
Total Equity
  1,384.7000   1,109.9000   1,116   1,205   951.4000
Minority Interests
  14.3000   76.5000   100.9000   156.3000   133.9000
Total liabilities equity
  3,976.2000   6,669.6000   7,302.2000   9,336   8,743.6000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  2,323.3000   4,194.1000   4,738.9000   5,883.8000   6,107.2000
Depreciation (total)
  103.2000   179.8000   236.6000   277.3000   555
Operating Result
  157.9000   258.4000   272.7000   275.5000   25.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  161.2000   125.3000   183.4000   198.1000   -67.6000
Income Taxes
  -53.8000   -39.6000   -84.6000   -77.9000   -14.5000
Minority Interests Profit
  -.3000   -9.3000   -21.6000   -39.6000   -22.9000
Net Income
  187.7000   93.8000   60.6000   59.9000   -106.9000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.4600   0.2000   0.1200   0.1200   -0.2200
Dividend per Share
  0.0000   0.0400   0.0400   0.0530   0.0530

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -237.7000   143.4000   425.9000   287.4000   .2000
Cash Flow from Investing Activities
  -41.2000   -379.8000   -278.8000   -594.7000   -139.7000
Cash Flow from Financing
  -824.6000   63.2000   89.8000   530.5000   -8.1000
Decrease / Increase in Cash
  -439.7000   2.3000   291.9000   256.3000   -268.3000
Employees
  9,047   34,137   30,598   34,440   31,137