2024-11-12  11:48:56 AM Chg. -0.16 Volume Bid2024-10-30 Ask2024-11-01 Market Capitalization Dividend Y. P/E Ratio
9.13EUR -1.75% 3,136
Turnover: 28,619.36
-Bid Size: - -Ask Size: - 9.18 bill.EUR 2.79% 22.40

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  930   986   1,097   1,125   961
Intangible Assets
  440   437   883   848   777
Long-Term Investments
  4,583   2,102   2,263   4,285   1,727
Fixed Assets
  -   -   -   -   -
Inventories
  177   206   277   366   256
Accounts Receivable
  5,218   5,314   5,661   5,482   5,039
Cash and Cash Equivalents
  1,951   3,793   2,130   976   3,328
Current Assets
  9,050   12,153   10,120   8,433   10,721
Total Assets
  34,333   34,403   37,346   38,122   33,367

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  9,001   9,572   10,494   10,095   7,363
Long-term debt
  -   -   -   -   4,254
Liabilities to Banks
  373   888   1,777   2,230   -
Provisions
  412   438   494   670   1,540
Liabilities
  16,677   17,090   21,993   22,364   14,173
Share Capital
  7,128   7,184   6,515   6,523   -
Total Equity
  17,656   17,313   15,353   15,759   18,981
Minority Interests
  -   -   -   -   213
Total liabilities equity
  34,333   34,403   37,346   38,122   33,367

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  12,444   13,932   15,898   16,090   9,572
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,036   1,182   1,381   1,468   404
Interest Income
  -53   -47   -46   -37   -
Income Before Taxes
  912   514   1,477   2,182   -320
Income Taxes
  -349   357   -140   575   218
Minority Interests Profit
  -33   -30   -34   -167   -183
Net Income
  1,228   127   1,573   1,440   24,692

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.9800   0.1000   1.2800   1.2600   22.9400
Dividend per Share
  0.4500   0.5000   0.6000   0.6000   0.2500

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,690   1,187   1,268   1,226   1,637
Cash Flow from Investing Activities
  -2,939   1,286   -1,610   -1,645   -3,751
Cash Flow from Financing
  -827   -610   -1,317   -675   4,434
Decrease / Increase in Cash
  -2,121   1,842   -1,663   -1,154   -
Employees
  20,000   20,000   20,000   42,800   35,911