Boliden AB/ SE0020050417 /
| 2024-11-07 9:20:41 AM | Chg. +7.60 | Volume | Bid9:20:52 AM | Ask9:20:59 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 339.20SEK | +2.29% | 35,077 Turnover: 5.57 mill. |
338.90Bid Size: 74 | 339.20Ask Size: 60 | 92.05 bill.SEK | 2.23% | 15.16 |
Assets
| 2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 36,313 | 38,877 | 43,989 | 43,605 | 45,915 | ||||||
| Intangible Assets | 3,482 | 3,566 | 3,621 | 3,506 | 3,616 | ||||||
| Long-Term Investments | - | - | - | - | 34 | ||||||
| Fixed Assets | - | - | - | - | 50,190 | ||||||
| Inventories | 9,500 | 10,358 | 13,262 | 14,238 | 18,000 | ||||||
| Accounts Receivable | 2,324 | 1,864 | 2,119 | 3,631 | 2,873 | ||||||
| Cash and Cash Equivalents | 2,510 | 2,272 | 1,373 | 5,060 | 8,251 | ||||||
| Current Assets | 15,836 | 15,975 | 18,514 | 24,842 | 30,358 | ||||||
| Total Assets | 55,882 | 58,727 | 66,424 | 72,492 | 80,549 | ||||||
Liabilities
| 2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 4,426 | 5,106 | 6,391 | 6,607 | 8,812 | ||||||
| Long-term debt | 4,006 | 3,145 | 3,443 | 6,121 | 6,124 | ||||||
| Liabilities to Banks | 5,434 | 3,397 | 5,900 | 6,208 | - | ||||||
| Provisions | 8,335 | 8,623 | 9,450 | 9,762 | 10,132 | ||||||
| Liabilities | 20,829 | 19,717 | 24,984 | 26,854 | 29,666 | ||||||
| Share Capital | 579 | 579 | 579 | 579 | - | ||||||
| Total Equity | 35,044 | 39,000 | 41,429 | 45,625 | 50,866 | ||||||
| Minority Interests | 9 | 11 | 12 | 13 | 15 | ||||||
| Total liabilities equity | 55,882 | 58,727 | 66,424 | 72,492 | - | ||||||
Income Statement
| 2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 49,531 | 52,454 | 49,936 | 56,321 | 68,639 | ||||||
| Depreciation (total) | - | - | - | - | 5,621 | ||||||
| Operating Result | 9,015 | 9,004 | 7,597 | 8,935 | 11,082 | ||||||
| Interest Income | -278 | -240 | -260 | -267 | -243 | ||||||
| Income Before Taxes | 8,737 | 8,763 | 7,337 | 8,668 | 10,839 | ||||||
| Income Taxes | 1,881 | 1,562 | 1,548 | 1,867 | 2,135 | ||||||
| Minority Interests Profit | -2 | -3 | -2 | -2 | 4 | ||||||
| Net Income | 6,854 | 7,198 | 5,786 | 6,799 | 8,701 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 12,737 | 11,768 | 9,442 | 11,255 | 13,144 | ||||||
| Cash Flow from Investing Activities | -5,428 | -6,076 | -8,807 | -6,297 | -5,996 | ||||||
| Cash Flow from Financing | -6,304 | -5,931 | -1,538 | -1,271 | -3,957 | ||||||
| Decrease / Increase in Cash | 1,005 | -239 | -903 | 3,686 | - | ||||||
| Employees | 5,684 | 5,819 | 5,997 | 6,071 | 6,167 | ||||||
