OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

Boliden AB/  SE0020050417  /

Cboe Europe DXE
2024-11-07  9:18:48 AM Chg. +7.10 Volume Bid9:18:49 AM Ask9:18:49 AM Market Capitalization Dividend Y. P/E Ratio
338.70SEK +2.14% 33,183
Turnover: 5.21 mill.		 338.50Bid Size: 48 338.70Ask Size: 99 92.05 bill.SEK 2.23% 15.16

Assets

 2018
IFRS
in mill. SEK		 2019
IFRS
in mill. SEK		 2020
IFRS
in mill. SEK		 2021
IFRS
in mill. SEK		 2022
IFRS
in mill. SEK
Property and Equipment
  38,877   43,989   43,605   45,915   52,036
Intangible Assets
  3,566   3,621   3,506   3,616   3,533
Long-Term Investments
  -   -   -   34   243
Fixed Assets
  -   -   -   50,190   56,450
Inventories
  10,358   13,262   14,238   18,000   22,278
Accounts Receivable
  1,864   2,119   3,631   2,873   3,830
Cash and Cash Equivalents
  2,272   1,373   5,060   8,251   12,159
Current Assets
  15,975   18,514   24,842   30,358   39,926
Total Assets
  58,727   66,424   72,492   80,549   96,376

 

Liabilities

 2018
IFRS
in mill. SEK		 2019
IFRS
in mill. SEK		 2020
IFRS
in mill. SEK		 2021
IFRS
in mill. SEK		 2022
IFRS
in mill. SEK
Accounts Payable
  5,106   6,391   6,607   8,812   10,335
Long-term debt
  3,145   3,443   6,121   6,124   10,778
Liabilities to Banks
  3,397   5,900   6,208   -   -
Provisions
  8,623   9,450   9,762   10,132   10,708
Liabilities
  19,717   24,984   26,854   29,666   38,052
Share Capital
  579   579   579   -   -
Total Equity
  39,000   41,429   45,625   50,866   58,311
Minority Interests
  11   12   13   15   14
Total liabilities equity
  58,727   66,424   72,492   -   96,376

 

Income Statement

 2018
IFRS
in mill. SEK		 2019
IFRS
in mill. SEK		 2020
IFRS
in mill. SEK		 2021
IFRS
in mill. SEK		 2022
IFRS
in mill. SEK
Revenues
  52,454   49,936   56,321   68,639   86,437
Depreciation (total)
  -   -   -   5,621   6,162
Operating Result
  9,004   7,597   8,935   11,082   15,895
Interest Income
  -240   -260   -267   -243   -293
Income Before Taxes
  8,763   7,337   8,668   10,839   15,601
Income Taxes
  1,562   1,548   1,867   2,135   3,191
Minority Interests Profit
  -3   -2   -2   4   1
Net Income
  7,198   5,786   6,799   8,701   12,410

 

Per Share

 2018
IFRS
in SEK		 2019
IFRS
in SEK		 2020
IFRS
in SEK		 2021
IFRS
in SEK		 2022
IFRS
in SEK
Earnings per Share
  26.3200   21.1500   24.8600   31.8100   45.3700
Dividend per Share
  -   -   -   10.5000   15.0000

 

Cash Flow

 2018
IFRS
in mill. SEK		 2019
IFRS
in mill. SEK		 2020
IFRS
in mill. SEK		 2021
IFRS
in mill. SEK		 2022
IFRS
in mill. SEK
Cash Flow from Operating Activities
  11,768   9,442   11,255   13,144   16,398
Cash Flow from Investing Activities
  -6,076   -8,807   -6,297   -5,996   -10,069
Cash Flow from Financing
  -5,931   -1,538   -1,271   -3,957   -2,423
Decrease / Increase in Cash
  -239   -903   3,686   -   -
Employees
  5,819   5,997   6,071   6,167   6,226