Boliden AB/ SE0020050417 /
| 2024-11-07 9:18:48 AM | Chg. +7.10 | Volume | Bid9:18:49 AM | Ask9:18:49 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 338.70SEK | +2.14% | 33,183 Turnover: 5.21 mill. |
338.50Bid Size: 48 | 338.70Ask Size: 99 | 92.05 bill.SEK | 2.23% | 15.16 |
Assets
|
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 43,989 | 43,605 | 45,915 | 52,036 | 64,620 | ||||||
| Intangible Assets | 3,621 | 3,506 | 3,616 | 3,533 | 3,537 | ||||||
| Long-Term Investments | - | - | 34 | 243 | - | ||||||
| Fixed Assets | - | - | 50,190 | 56,450 | 68,866 | ||||||
| Inventories | 13,262 | 14,238 | 18,000 | 22,278 | 21,987 | ||||||
| Accounts Receivable | 2,119 | 3,631 | 2,873 | 3,830 | 3,964 | ||||||
| Cash and Cash Equivalents | 1,373 | 5,060 | 8,251 | 12,159 | 4,978 | ||||||
| Current Assets | 18,514 | 24,842 | 30,358 | 39,926 | 33,091 | ||||||
| Total Assets | 66,424 | 72,492 | 80,549 | 96,376 | 101,957 | ||||||
Liabilities
|
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 6,391 | 6,607 | 8,812 | 10,335 | 10,915 | ||||||
| Long-term debt | 3,443 | 6,121 | 6,124 | 10,778 | 108 | ||||||
| Liabilities to Banks | 5,900 | 6,208 | - | - | - | ||||||
| Provisions | 9,450 | 9,762 | 10,132 | 10,708 | 15,818 | ||||||
| Liabilities | 24,984 | 26,854 | 29,666 | 38,052 | 45,538 | ||||||
| Share Capital | 579 | 579 | - | - | - | ||||||
| Total Equity | 41,429 | 45,625 | 50,866 | 58,311 | 56,404 | ||||||
| Minority Interests | 12 | 13 | 15 | 14 | 15 | ||||||
| Total liabilities equity | 66,424 | 72,492 | - | 96,376 | 101,957 | ||||||
Income Statement
|
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 49,936 | 56,321 | 68,639 | 86,437 | 78,554 | ||||||
| Depreciation (total) | - | - | 5,621 | 6,162 | - | ||||||
| Operating Result | 7,597 | 8,935 | 11,082 | 15,895 | 8,287 | ||||||
| Interest Income | -260 | -267 | -243 | -293 | -687 | ||||||
| Income Before Taxes | 7,337 | 8,668 | 10,839 | 15,601 | 7,600 | ||||||
| Income Taxes | 1,548 | 1,867 | 2,135 | 3,191 | 1,526 | ||||||
| Minority Interests Profit | -2 | -2 | 4 | 1 | 1 | ||||||
| Net Income | 5,786 | 6,799 | 8,701 | 12,410 | 6,073 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 9,442 | 11,255 | 13,144 | 16,398 | 12,183 | ||||||
| Cash Flow from Investing Activities | -8,807 | -6,297 | -5,996 | -10,069 | -15,537 | ||||||
| Cash Flow from Financing | -1,538 | -1,271 | -3,957 | -2,423 | -3,827 | ||||||
| Decrease / Increase in Cash | -903 | 3,686 | - | - | - | ||||||
| Employees | 5,997 | 6,071 | 6,167 | 6,226 | 5,664 | ||||||
