2024-11-15  5:29:43 PM Chg. -0.08 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
13.43EUR -0.56% 18,913
Turnover: 254,841.65
-Bid Size: - -Ask Size: - 1.68 bill.EUR - 10.64

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  114.1000   160   174.4000   199.8000   509.7000
Intangible Assets
  782.4000   882.9000   1,115.3000   1,453.2000   1,882
Long-Term Investments
  106.9000   8.7000   13.7000   16.1000   -
Fixed Assets
  1,346.8000   1,510.7000   2,037.2000   2,345   2,756.5000
Inventories
  20.3000   31.9000   12.4000   23.1000   22.2000
Accounts Receivable
  435.6000   476.6000   307.1000   342.7000   471
Cash and Cash Equivalents
  746.9000   1,049.8000   1,079.2000   1,627.7000   1,452.5000
Current Assets
  1,458.4000   1,778   1,567.6000   2,539.8000   2,202.7000
Total Assets
  2,805.1000   3,288.8000   3,604.8000   4,884.8000   4,959.2000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  176.6000   188.8000   139.2000   152   156.6000
Long-term debt
  933.6000   890.4000   1,176.2000   1,894.9000   1,420.3000
Liabilities to Banks
  1,295.1000   1,343.7000   1,423.1000   2,094.9000   -
Provisions
  99.1000   130.4000   112.6000   163.5000   193.1000
Liabilities
  1,915.8000   2,368.7000   2,283.1000   3,219.8000   4,959.2000
Share Capital
  8.6520   8.6500   9.3740   9.6000   -
Total Equity
  889.3000   920   1,314.6000   1,655.7000   1,807.1000
Minority Interests
  0.0000   0.0000   7.2000   9.3000   2
Total liabilities equity
  2,805.1000   3,288.8000   3,604.8000   4,884.8000   4,959.2000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  1,731.9000   1,845.5000   1,594.8000   2,223.8000   2,125.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  222.3000   159   -59.5000   289.4000   241.5000
Interest Income
  -   -   -   -   -23
Income Before Taxes
  208.9000   148.4000   -78.6000   237.8000   -
Income Taxes
  -69.4000   -48.4000   -45.6000   -132.6000   113.6000
Minority Interests Profit
  0.0000   0.0000   -1.4000   -2.1000   -.4000
Net Income
  139.5000   100   -125.6000   103.1000   79.1000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.2600   0.9300   -1.1200   0.8700   0.6600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  691.2000   972.4000   600.4000   957.9000   705.7000
Cash Flow from Investing Activities
  -759.9000   -648.2000   -904.9000   -868.2000   -1,007.9000
Cash Flow from Financing
  47.8000   -39.8000   431.5000   463.8000   98.6000
Decrease / Increase in Cash
  -21   284.4000   127   553.6000   -
Employees
  13,742   15,985   18,045   20,324   20,665