2024-11-15  10:10:00 PM Chg. -2.55 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
68.23USD -3.60% 1.15 mill.
Turnover: 56.06 mill.
66.50Bid Size: 100 68.60Ask Size: 100 7.31 bill.USD - 36.10

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  100.9240   103.2860   103.1100   117.1440   171.3000
Intangible Assets
  -   -   2.8580   6.0420   6.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  112.9680   -   177.4290   194.8970   289.0350
Inventories
  23.1040   28.5460   34.5240   57.8010   56.1060
Accounts Receivable
  47.3860   48.0390   66.8820   91.1630   78.4620
Cash and Cash Equivalents
  5.9950   18.6640   30.5140   105.6990   148.8330
Current Assets
  99.0300   105.6490   148.7980   270.2250   303.2040
Total Assets
  211.9980   221.4300   326.2270   465.1220   592.2390

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  17.7330   10.7670   9.9530   31.0840   15.2270
Long-term debt
  0.0000   0.0000   -   -   -
Liabilities to Banks
  7   0.0000   0.0000   0.0000   0.0000
Provisions
  31.3000   32.7000   30   27.5000   20.3000
Liabilities
  95.5350   87.2690   94.9770   122.1590   143.0640
Share Capital
  .6960   .6980   .6980   1.4000   1.4040
Total Equity
  116.4630   134.1610   231.2500   342.9630   449.1750
Minority Interests
  -   -   -   -   -
Total liabilities equity
  211.9980   221.4300   326.2270   465.1220   592.2390

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  440.8040   479.6160   565.1530   684.2500   745.3470
Depreciation (total)
  14.3840   14.4980   16.8600   16.5970   14.0310
Operating Result
  77.4060   103.9550   142.3800   176.6690   188.1990
Interest Income
  -.6190   -1.1250   -.4610   .1920   1.5030
Income Before Taxes
  76.7870   102.8300   141.9190   176.8610   189.7020
Income Taxes
  28.6890   34.9830   46.7910   42.2890   44.9640
Minority Interests Profit
  -   -   -   -   -
Net Income
  48.0980   67.8470   95.1280   134.5720   144.7380

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.7650   1.1550   1.6200   1.1450   1.2400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  62.6340   85.2930   101.8650   138.1210   156.3520
Cash Flow from Investing Activities
  -23.3290   -10.2020   -86.7890   -33.7330   -67.2440
Cash Flow from Financing
  -42.8540   -62.4220   -3.2260   -29.2030   -45.9740
Decrease / Increase in Cash
  -3.5490   12.6690   11.8500   75.1850   43.1340
Employees
  700   830   1,120   1,214   1,173