2024-11-15  10:10:00 PM Chg. -2.55 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
68.23USD -3.60% 1.15 mill.
Turnover: 56.06 mill.
66.50Bid Size: 100 68.60Ask Size: 100 7.31 bill.USD - 36.10

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  103.2860   103.1100   117.1440   171.3000   336.5370
Intangible Assets
  -   2.8580   6.0420   6.3000   6.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   177.4290   194.8970   289.0350   448.4950
Inventories
  28.5460   34.5240   57.8010   56.1060   68.2380
Accounts Receivable
  48.0390   66.8820   91.1630   78.4620   106.7480
Cash and Cash Equivalents
  18.6640   30.5140   105.6990   148.8330   121.7010
Current Assets
  105.6490   148.7980   270.2250   303.2040   321.9970
Total Assets
  221.4300   326.2270   465.1220   592.2390   770.4920

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  10.7670   9.9530   31.0840   15.2270   38.6220
Long-term debt
  0.0000   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  32.7000   30   27.5000   20.3000   24.1000
Liabilities
  87.2690   94.9770   122.1590   143.0640   181.9610
Share Capital
  .6980   .6980   1.4000   1.4040   1.4060
Total Equity
  134.1610   231.2500   342.9630   449.1750   588.5310
Minority Interests
  -   -   -   -   -
Total liabilities equity
  221.4300   326.2270   465.1220   592.2390   770.4920

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  479.6160   565.1530   684.2500   745.3470   880.8310
Depreciation (total)
  14.4980   16.8600   16.5970   14.0310   17.9390
Operating Result
  103.9550   142.3800   176.6690   188.1990   233.6350
Interest Income
  -1.1250   -.4610   .1920   1.5030   .9990
Income Before Taxes
  102.8300   141.9190   176.8610   189.7020   234.6340
Income Taxes
  34.9830   46.7910   42.2890   44.9640   59.0030
Minority Interests Profit
  -   -   -   -   -
Net Income
  67.8470   95.1280   134.5720   144.7380   175.6310

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.1550   1.6200   1.1450   1.2400   1.5200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  85.2930   101.8650   138.1210   156.3520   187.2940
Cash Flow from Investing Activities
  -10.2020   -86.7890   -33.7330   -67.2440   -170.6580
Cash Flow from Financing
  -62.4220   -3.2260   -29.2030   -45.9740   -43.7680
Decrease / Increase in Cash
  12.6690   11.8500   75.1850   43.1340   -27.1320
Employees
  830   1,120   1,214   1,173   1,719