2024-12-24  7:00:00 PM Chg. +1.4900 Volume Bid10:30:49 PM Ask10:30:49 PM Market Capitalization Dividend Y. P/E Ratio
129.9600USD +1.16% 716,893
Turnover: 62.98 mill.
129.7000Bid Size: 200 129.9700Ask Size: 100 21.17 bill.USD 0.34% 44.66

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  275.2000   329.0380   273.4140   253.8210   268.4470
Intangible Assets
  252.3000   190.6000   239.8310   100.4010   79.0880
Long-Term Investments
  -   470.7890   265.9280   433.8430   125.9260
Fixed Assets
  -   1,294.6740   1,288.7060   1,138.6900   839.2640
Inventories
  137.9000   105.1290   153.5880   135.9580   107.5250
Accounts Receivable
  157.6000   151.0340   211.2930   192.4440   272.7830
Cash and Cash Equivalents
  341.6000   294.2560   264.7050   307.8840   429.8430
Current Assets
  1,440.3000   1,243.8460   1,259.9680   1,623.8030   2,270.2810
Total Assets
  2,629.8000   2,538.5200   2,548.6740   2,762.4930   3,109.5450

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  62.9000   47.7630   92.3580   95.3620   86.3930
Long-term debt
  -   -   -   352.6690   365.9870
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  40.7000   38.7000   80.8000   78   37.6000
Liabilities
  644.7000   459.5400   582.8880   933.8340   1,155.8990
Share Capital
  24   27.0770   25.4550   24.8970   24.4440
Total Equity
  1,985.1000   2,078.9800   1,965.7860   1,828.6590   1,953.6460
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,629.8000   2,538.5200   2,548.6740   2,762.4930   3,109.5450

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,427.9000   1,647.8240   1,639.5780   1,753.2500   2,136.6060
Depreciation (total)
  -   70.7710   69.0310   52.6480   30.5300
Operating Result
  190.7000   96.4230   242.9690   -60.0150   530.0280
Interest Income
  11.2000   .6750   -5.3380   -5.6590   3.8580
Income Before Taxes
  201.9000   95.3760   253.1240   -55.0600   524.4120
Income Taxes
  37   14.1040   46.6470   -11.6390   266.7200
Minority Interests Profit
  -   -   -   -   -
Net Income
  164.9000   81.2720   206.4770   -43.4210   257.6920

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.8600   0.4000   0.9800   -0.2100   1.3000
Dividend per Share
  0.0000   0.1800   0.2400   0.2400   0.2800

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  267.1000   492.0620   412.8410   445.7990   626.4950
Cash Flow from Investing Activities
  -281.7000   -332.8730   -113.7220   -640.4620   -262.8010
Cash Flow from Financing
  17.3000   -206.5710   -328.6700   237.8420   -245.1890
Decrease / Increase in Cash
  2.7000   -47.3820   -29.5510   43.1790   121.9590
Employees
  3,800   3,900   4,100   4,300   4,500