11/8/2024  10:10:00 PM Chg. -3.31 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
165.21USD -1.96% 1.13 mill.
Turnover: 115.9 mill.
161.78Bid Size: 100 167.29Ask Size: 100 15.71 bill.USD - 27.49

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  8,053   7,030   6,993   6,878   6,692
Intangible Assets
  1,845   1,766   1,731   1,602   1,600
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  19,444   17,812   17,773   18,270   19,959
Inventories
  326   289   305   310   368
Accounts Receivable
  2,897   2,616   2,595   2,743   2,690
Cash and Cash Equivalents
  716   611   411   262   2,446
Current Assets
  5,257   5,573   4,636   5,081   7,147
Total Assets
  24,701   23,385   22,409   23,351   27,106

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  1,329   1,175   1,207   1,204   1,207
Long-term debt
  15,064   14,791   14,644   14,580   15,574
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  279   36   36   27   29
Liabilities
  23,619   22,846   21,722   22,868   26,169
Share Capital
  7   7   7   7   7
Total Equity
  1,082   539   687   483   937
Minority Interests
  665   686   806   854   909
Total liabilities equity
  24,701   23,385   22,409   23,351   27,106

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  19,621   19,179   18,313   18,479   17,640
Depreciation (total)
  850   870   802   850   857
Operating Result
  1,219   1,113   1,647   1,513   1,989
Interest Income
  -979   -1,028   -1,004   -985   -1,003
Income Before Taxes
  248   -101   639   296   671
Income Taxes
  -67   -219   -176   -153   97
Minority Interests Profit
  368   384   355   386   369
Net Income
  -192   -704   111   -232   399

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -1.9300   -7.0000   1.0900   -2.2400   3.8000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  558   1,200   1,049   1,233   3,407
Cash Flow from Investing Activities
  -430   21   -115   -619   -1,608
Cash Flow from Financing
  232   -1,326   -1,134   -763   385
Decrease / Increase in Cash
  360   -105   -200   -149   2,184
Employees
  131,610   125,820   115,500   113,600   110,000